8409
商之器
0.00 (0.00%)18.052成交張數17.70本益比1.92股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025253年增 -9.9%
毛利率202568.9%最新一期
營業利益率20253.9%最新一期
每股盈餘20250.24年增 +242.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 49.5% | 37.0% | 22.1% | 26.2% | 32.4% | 32.6% | 52.0% | 24.8% | 36.6% | 31.1% | |
| 營業毛利（毛損） | 50.5% | 63.0% | 77.9% | 73.8% | 67.6% | 67.4% | 48.0% | 75.2% | 63.4% | 68.9% | |
| 未實現銷貨（損）益 | – | – | – | – | 0.2% | -0.1% | 0.0% | -0.1% | 0.0% | 0.0% | |
| 已實現銷貨（損）益 | – | – | – | – | – | – | – | – | 0.0% | 0.0% | |
| 營業毛利（毛損）淨額 | 50.5% | 63.0% | 77.9% | 73.8% | 67.4% | 67.5% | 48.0% | 75.3% | 63.3% | 68.9% | |
| 推銷費用 | 25.6% | 25.9% | 28.9% | 26.6% | 26.1% | 27.7% | 16.8% | 27.7% | 21.4% | 22.2% | |
| 管理費用 | 28.1% | 34.0% | 32.1% | 27.1% | 26.5% | 31.4% | 16.0% | 30.2% | 22.4% | 22.0% | |
| 研究發展費用 | 18.1% | 25.0% | 25.7% | 26.0% | 32.7% | 27.4% | 13.8% | 24.2% | 18.4% | 20.8% | |
| 預期信用減損損失（利益） | – | – | -0.5% | 0.3% | -0.3% | -0.8% | 0.0% | -0.0% | -0.0% | -0.0% | |
| 營業費用合計 | 71.9% | 85.0% | 86.2% | 80.0% | 85.0% | 85.6% | 46.5% | 82.1% | 62.2% | 65.0% | |
| 營業利益（損失） | -21.3% | -22.0% | -8.3% | -6.2% | -17.5% | -18.2% | 1.4% | -6.8% | 1.2% | 3.9% | |
| 利息收入 | – | – | – | – | 0.0% | 0.1% | 0.1% | 0.6% | 0.5% | 0.4% | |
| 其他收入 | 1.0% | 1.4% | 1.1% | 3.6% | 5.9% | 7.8% | 1.0% | 0.5% | 1.0% | 1.1% | |
| 其他利益及損失淨額 | 0.9% | 2.8% | 1.9% | -0.3% | -0.6% | -1.1% | 0.4% | -0.6% | -0.3% | -1.4% | |
| 財務成本淨額 | 0.1% | 0.2% | 0.2% | 0.3% | 0.4% | 0.7% | 0.3% | 0.9% | 0.9% | 0.7% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -4.9% | -5.4% | 0.0% | -3.8% | -2.4% | 0.2% | -0.6% | 1.3% | 0.8% | 2.0% | |
| 營業外收入及支出合計 | -3.0% | -1.3% | 2.8% | -0.9% | 2.6% | 6.4% | 0.6% | 0.9% | 1.1% | 1.5% | |
| 稅前淨利（淨損） | -24.4% | -23.3% | -5.6% | -7.1% | -15.0% | -11.8% | 2.0% | -5.9% | 2.3% | 5.3% | |
| 所得稅費用（利益）合計 | -0.5% | -2.3% | -0.6% | -0.9% | -0.6% | -0.6% | 1.0% | 0.9% | 1.5% | 2.3% | |
| 繼續營業單位本期淨利（淨損） | -23.9% | -21.0% | -5.0% | -6.1% | -14.4% | -11.2% | 1.0% | -6.8% | 0.8% | 3.1% | |
| 本期淨利（淨損） | -23.9% | -21.0% | -5.0% | -6.1% | -14.4% | -11.2% | 1.0% | -6.8% | 0.8% | 3.1% | |
| 確定福利計畫之再衡量數 | -0.8% | 0.2% | -0.5% | -0.1% | -0.2% | -0.0% | 0.4% | 0.0% | 0.2% | 0.1% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -0.8% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.1% | -0.2% | -0.0% | 0.4% | 0.8% | 0.1% | 0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -2.9% | -1.8% | -0.1% | -1.4% | -0.7% | -0.8% | 1.1% | -0.3% | 1.5% | -1.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -1.4% | -0.7% | -0.8% | 1.1% | -0.3% | 1.5% | -1.0% | |
| 其他綜合損益（淨額） | -10.9% | 3.6% | -0.6% | -1.6% | -0.9% | -0.8% | 1.5% | 0.5% | 1.7% | -0.9% | |
| 本期綜合損益總額 | -34.8% | -17.4% | -5.5% | -7.7% | -15.3% | -12.0% | 2.5% | -6.3% | 2.4% | 2.2% | |
| 母公司業主（淨利∕損） | -23.9% | -21.0% | -5.0% | -6.1% | -14.0% | -11.2% | 1.0% | -6.8% | 0.8% | 3.1% | |
| 非控制權益（淨利∕損） | – | 0.0% | 0.0% | – | -0.4% | 0.0% | – | 0.0% | 0.0% | 0.0% | |
| 母公司業主（綜合損益） | -34.8% | -17.4% | -5.5% | -7.7% | -14.9% | -12.0% | 2.5% | -6.3% | 2.4% | 2.2% | |
| 非控制權益（綜合損益） | – | 0.0% | 0.0% | – | -0.4% | 0.0% | – | 0.0% | 0.0% | 0.0% | |
| 基本每股盈餘 | -0.9% | -0.8% | -0.2% | -0.2% | -0.5% | -0.4% | 0.0% | -0.2% | 0.0% | 0.1% | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | -0.2% | 0.0% | 0.1% | |
| 繼續營業單位淨利（淨損） | – | – | – | -0.0% | -0.0% | -0.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | -7.2% | 5.1% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。