8341
日友
-0.10 (-0.13%)74.1088成交張數14.16本益比1.81股價淨值比5.39%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20253,991年增 +7.9%
毛利率202543.2%最新一期
營業利益率202523.8%最新一期
每股盈餘20254.48年增 +21.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 42.0% | 36.1% | 36.1% | 38.1% | 41.2% | 47.8% | 53.5% | 58.8% | 57.6% | 56.8% | – | |
| 營業毛利（毛損） | 58.0% | 63.9% | 63.9% | 61.9% | 58.8% | 52.2% | 46.5% | 41.2% | 42.4% | 43.2% | 46.0% | |
| 營業毛利（毛損）淨額 | 58.0% | 63.9% | 63.9% | 61.9% | 58.8% | 52.2% | 46.5% | 41.2% | 42.4% | 43.2% | – | |
| 營業費用合計 | 16.6% | 17.7% | 17.8% | 16.1% | 16.0% | 16.3% | 16.5% | 22.7% | 23.0% | 19.4% | – | |
| 營業利益（損失） | 41.4% | 46.2% | 46.0% | 45.8% | 42.8% | 35.9% | 30.1% | 18.5% | 19.4% | 23.8% | 26.4% | |
| 稅前淨利（淨損） | 41.7% | 49.0% | 47.3% | 47.2% | 43.6% | 35.1% | 29.1% | 16.8% | 18.2% | 22.8% | – | |
| 所得稅費用（利益）合計 | 7.9% | 7.8% | 10.0% | 9.3% | 9.4% | 7.2% | 6.7% | 3.7% | 3.1% | 5.6% | – | |
| 繼續營業單位本期淨利（淨損） | 33.8% | 41.2% | 37.3% | 37.9% | 34.2% | 27.9% | 22.3% | 13.1% | 15.1% | 17.2% | – | |
| 本期淨利（淨損） | 33.8% | 41.2% | 37.3% | 37.9% | 34.2% | 27.9% | 22.3% | 13.1% | 15.1% | 17.2% | – | |
| 本期綜合損益總額 | 31.8% | 40.5% | 36.0% | 35.4% | 35.1% | 27.4% | 23.4% | 11.5% | 17.6% | 16.9% | – | |
| 母公司業主（淨利∕損） | 33.8% | 41.2% | 37.3% | 37.9% | 34.2% | 28.2% | 22.4% | 12.5% | 13.0% | 14.6% | 14.8% | |
| 基本每股盈餘 | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。