8299
群聯
-15.00 (-0.78%)1,920.002,009成交張數8.80本益比4.16股價淨值比1.21%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202572,664年增 +23.3%
毛利率202534.4%最新一期
營業利益率202511.4%最新一期
每股盈餘202541.98年增 +7.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 14 家 | 2027 預估 14 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -4.4% | -2.6% | +9.6% | +8.5% | +29.0% | -3.7% | -20.0% | +22.2% | +23.3% | +248.5% | +26.9% | -7.0% | |
| 營業成本合計 | – | -12.0% | +4.3% | +6.0% | +8.0% | +19.8% | -1.1% | -25.3% | +24.2% | +19.7% | – | – | – | |
| 營業毛利（毛損） | – | +24.1% | -20.6% | +22.1% | +10.0% | +56.2% | -9.5% | -6.7% | +18.2% | +30.8% | +495.8% | -2.1% | -20.3% | |
| 未實現銷貨（損）益 | – | – | – | – | – | +342.8% | -131.6% | – | -82.1% | – | – | – | – | |
| 營業毛利（毛損）淨額 | – | +24.1% | -20.6% | +22.1% | +9.8% | +55.9% | -9.2% | -7.1% | +18.5% | +30.2% | – | – | – | |
| 推銷費用 | – | -22.4% | -3.4% | +17.1% | +45.6% | +18.0% | +22.6% | +0.7% | +32.6% | -2.8% | – | – | – | |
| 管理費用 | – | +0.9% | -15.5% | +53.4% | +16.5% | +7.3% | +23.4% | -8.1% | +33.3% | -6.1% | – | – | – | |
| 研究發展費用 | – | +15.4% | -5.9% | +34.9% | +43.2% | +20.4% | +0.0% | +26.8% | +22.1% | +9.5% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | +855.1% | -180.3% | – | -686.6% | – | – | – | |
| 營業費用合計 | – | +7.8% | -7.3% | +34.3% | +40.7% | +19.8% | +4.9% | +18.9% | +24.6% | +6.6% | – | – | – | |
| 營業利益（損失） | – | +39.0% | -30.0% | +10.6% | -25.3% | +133.6% | -24.7% | -47.1% | -2.5% | +134.0% | +920.5% | -13.9% | -36.3% | |
| 利息收入 | – | – | – | – | – | -12.7% | +158.7% | +114.1% | +22.9% | +11.1% | – | – | – | |
| 其他收入 | – | -25.0% | +148.2% | +19.8% | +20.0% | -63.8% | +29.1% | +46.8% | +15.2% | -24.7% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -84.1% | – | -96.1% | +171.2% | -49.2% | – | -83.4% | – | – | – | |
| 財務成本淨額 | – | +142.6% | +1.8% | -60.4% | +155.8% | +270.3% | +88.3% | +50.8% | +406.7% | -45.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -3.7% | -139.5% | – | – | -39.3% | -553.7% | – | – | -34.2% | – | – | – | |
| 營業外收入及支出合計 | – | -102.2% | – | -52.3% | – | -88.7% | -183.7% | – | – | -68.8% | – | – | – | |
| 稅前淨利（淨損） | – | +22.7% | -25.5% | +6.9% | +81.2% | +0.5% | -35.3% | -34.9% | +137.8% | +4.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +41.7% | -28.2% | +17.2% | +22.6% | +61.2% | -43.7% | -47.0% | +277.9% | -18.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +20.0% | -25.0% | +5.3% | +91.5% | -6.4% | -33.7% | -32.9% | +119.5% | +9.9% | – | – | – | |
| 本期淨利（淨損） | – | +20.0% | -25.0% | +5.3% | +91.5% | -6.4% | -33.7% | -32.9% | +119.5% | +9.9% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -140.5% | – | -282.3% | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | +375.4% | -174.7% | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -120.1% | – | -204.2% | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -362.2% | – | – | -200.1% | – | -169.8% | – | -125.2% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -100.0% | – | -464.0% | – | -124.8% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -240.6% | – | -158.1% | – | -125.3% | – | – | – | |
| 其他綜合損益（淨額） | – | -30.7% | -399.2% | – | -89.7% | – | -182.8% | – | – | -378.2% | – | – | – | |
| 本期綜合損益總額 | – | +19.1% | -28.7% | +14.9% | +83.2% | -3.5% | -38.7% | -33.0% | +130.3% | +8.9% | – | – | – | |
| 母公司業主（淨利∕損） | – | +18.4% | -25.0% | +5.2% | +91.5% | -6.3% | -33.7% | -32.9% | +119.4% | +9.9% | +805.7% | -19.8% | -29.5% | |
| 非控制權益（淨利∕損） | – | – | -100.0% | – | +228.2% | -100.0% | – | – | – | +151.8% | – | – | – | |
| 母公司業主（綜合損益） | – | +17.5% | -28.7% | +14.9% | +83.1% | -3.4% | -38.7% | -33.0% | +130.3% | +8.9% | – | – | – | |
| 非控制權益（綜合損益） | – | – | -100.0% | – | +480.1% | -100.0% | – | – | – | +106.1% | – | – | – | |
| 基本每股盈餘 | – | +18.5% | -25.0% | +5.2% | +91.5% | -6.3% | -33.0% | -33.3% | +110.8% | +7.8% | +726.3% | -18.1% | -29.5% | |
| 稀釋每股盈餘 | – | +18.4% | -25.1% | +5.5% | +88.8% | -6.8% | -35.0% | -32.6% | +103.1% | +11.4% | – | – | – | |
| 銷貨收入 | – | -4.9% | -2.7% | +9.8% | +8.5% | – | – | – | – | – | – | – | – | |
| 銷貨折讓 | – | -27.7% | -15.1% | +76.4% | -24.6% | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | -4.6% | -2.6% | +9.2% | +9.0% | – | – | – | – | – | – | – | – | |
| 其他營業收入淨額 | – | +73.6% | -0.7% | +106.4% | -47.0% | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +18.4% | -25.1% | +5.5% | +88.8% | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -50.1% | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。