8155
博智
+9.00 (+2.87%)322.50248成交張數27.03本益比5.09股價淨值比1.65%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,950年增 +36.9%
毛利率202517.1%最新一期
營業利益率20258.1%最新一期
每股盈餘20256.88年增 +46.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +37.8% | +8.1% | -22.2% | +44.6% | -0.4% | +18.7% | -16.1% | +25.0% | +36.9% | +34.7% | +22.5% | |
| 銷貨成本 | – | +31.1% | +6.9% | -20.5% | +31.8% | +7.4% | +12.6% | -3.4% | +27.2% | +35.1% | – | – | |
| 營業成本合計 | – | +31.1% | +6.9% | -20.5% | +31.8% | +7.4% | +12.6% | -3.4% | +27.2% | +35.1% | – | – | |
| 營業毛利（毛損） | – | +64.4% | +12.0% | -27.6% | +87.0% | -18.6% | +37.4% | -48.1% | +14.5% | +46.2% | +91.5% | +29.8% | |
| 營業毛利（毛損）淨額 | – | +64.4% | +12.0% | -27.6% | +87.0% | -18.6% | +37.4% | -48.1% | +14.5% | +46.2% | – | – | |
| 推銷費用 | – | +24.8% | -7.0% | -18.5% | +29.0% | +18.2% | -4.4% | -24.5% | +120.4% | +67.3% | – | – | |
| 管理費用 | – | +33.4% | -1.8% | +4.4% | +11.5% | +9.2% | +50.5% | -10.5% | -10.5% | +23.0% | – | – | |
| 研究發展費用 | – | +15.7% | +14.3% | +12.8% | +15.4% | +7.4% | +9.5% | +3.5% | +10.2% | +28.3% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -59.5% | -187.7% | – | -112.8% | – | +540.7% | -39.3% | – | – | |
| 營業費用合計 | – | +25.7% | +2.4% | +1.8% | +15.4% | +10.7% | +24.5% | -8.3% | +14.4% | +35.5% | – | – | |
| 營業利益（損失） | – | +94.1% | +16.8% | -40.4% | +140.3% | -29.0% | +44.6% | -67.2% | +14.6% | +60.6% | +173.2% | +32.2% | |
| 利息收入 | – | – | – | – | – | +17.7% | +34.9% | +59.1% | -14.4% | +189.2% | – | – | |
| 其他收入 | – | +8.1% | +136.5% | -5.6% | -30.3% | +49.2% | +48.7% | -3.3% | -9.6% | -16.0% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | – | – | +324.5% | – | – | |
| 財務成本淨額 | – | -67.5% | +530.3% | -5.2% | -33.2% | -41.0% | +212.9% | +80.0% | +14.5% | +155.0% | – | – | |
| 營業外收入及支出合計 | – | – | – | +21.3% | -35.9% | +253.3% | +5.7% | +1.2% | -0.5% | +43.5% | – | – | |
| 稅前淨利（淨損） | – | +89.5% | +23.2% | -39.6% | +135.8% | -27.1% | +43.3% | -65.5% | +13.5% | +59.5% | – | – | |
| 所得稅費用（利益）合計 | – | +93.2% | +43.0% | -40.8% | +119.9% | -29.3% | +48.1% | -75.6% | -2.2% | +62.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +88.8% | +19.2% | -39.4% | +139.5% | -26.6% | +42.3% | -63.3% | +15.8% | +59.2% | – | – | |
| 本期淨利（淨損） | – | +88.8% | +19.2% | -39.4% | +139.5% | -26.6% | +42.3% | -63.3% | +15.8% | +59.2% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -66.0% | -61.8% | +201.7% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -66.0% | -61.7% | +200.8% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -66.0% | -61.9% | +201.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -144.9% | – | -232.2% | – | +127.9% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -144.9% | – | -232.2% | – | +127.9% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -68.4% | -48.3% | +185.7% | – | – | |
| 本期綜合損益總額 | – | +93.4% | +19.3% | -40.1% | +141.7% | -26.3% | +43.5% | -63.3% | +15.4% | +59.5% | – | – | |
| 母公司業主（淨利∕損） | – | +88.8% | +19.2% | -39.4% | +139.5% | -26.6% | +42.3% | -63.3% | +15.8% | +59.3% | +160.5% | +25.6% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +93.4% | +19.3% | -40.1% | +141.7% | -26.3% | +43.5% | -63.3% | +15.4% | +59.7% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +88.7% | +19.3% | -39.4% | +139.7% | -26.6% | +42.3% | -63.5% | +15.0% | +46.7% | +129.6% | +36.2% | |
| 繼續營業單位淨利（淨損） | – | +88.9% | +18.6% | -39.1% | +139.3% | -26.4% | +41.4% | -63.6% | +15.4% | +30.4% | – | – | |
| 稀釋每股盈餘 | – | +88.9% | +18.6% | -39.1% | +139.3% | -26.4% | +41.4% | -63.6% | +15.4% | +30.4% | – | – | |
| 銷貨收入 | – | +36.7% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨退回 | – | -83.6% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨折讓 | – | -3.4% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | +37.8% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。