8155
博智
+9.00 (+2.87%)322.50248成交張數27.03本益比5.09股價淨值比1.65%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,950年增 +36.9%
毛利率202517.1%最新一期
營業利益率20258.1%最新一期
每股盈餘20256.88年增 +46.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +37.8% | +8.1% | -22.2% | +44.6% | -0.4% | +18.7% | -16.1% | +25.0% | +36.9% | +34.7% | +22.5% | |
| 營業成本合計 | – | +31.1% | +6.9% | -20.5% | +31.8% | +7.4% | +12.6% | -3.4% | +27.2% | +35.1% | – | – | |
| 營業毛利（毛損） | – | +64.4% | +12.0% | -27.6% | +87.0% | -18.6% | +37.4% | -48.1% | +14.5% | +46.2% | +91.5% | +29.8% | |
| 營業毛利（毛損）淨額 | – | +64.4% | +12.0% | -27.6% | +87.0% | -18.6% | +37.4% | -48.1% | +14.5% | +46.2% | – | – | |
| 營業費用合計 | – | +25.7% | +2.4% | +1.8% | +15.4% | +10.7% | +24.5% | -8.3% | +14.4% | +35.5% | – | – | |
| 營業利益（損失） | – | +94.1% | +16.8% | -40.4% | +140.3% | -29.0% | +44.6% | -67.2% | +14.6% | +60.6% | +173.2% | +32.2% | |
| 稅前淨利（淨損） | – | +89.5% | +23.2% | -39.6% | +135.8% | -27.1% | +43.3% | -65.5% | +13.5% | +59.5% | – | – | |
| 所得稅費用（利益）合計 | – | +93.2% | +43.0% | -40.8% | +119.9% | -29.3% | +48.1% | -75.6% | -2.2% | +62.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +88.8% | +19.2% | -39.4% | +139.5% | -26.6% | +42.3% | -63.3% | +15.8% | +59.2% | – | – | |
| 本期淨利（淨損） | – | +88.8% | +19.2% | -39.4% | +139.5% | -26.6% | +42.3% | -63.3% | +15.8% | +59.2% | – | – | |
| 本期綜合損益總額 | – | +93.4% | +19.3% | -40.1% | +141.7% | -26.3% | +43.5% | -63.3% | +15.4% | +59.5% | – | – | |
| 母公司業主（淨利∕損） | – | +88.8% | +19.2% | -39.4% | +139.5% | -26.6% | +42.3% | -63.3% | +15.8% | +59.3% | +160.5% | +25.6% | |
| 基本每股盈餘 | – | +88.7% | +19.3% | -39.4% | +139.7% | -26.6% | +42.3% | -63.5% | +15.0% | +46.7% | +129.6% | +36.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。