8131
福懋科
+1.40 (+2.43%)58.90726成交張數17.10本益比1.69股價淨值比1.69%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20259,921年增 +11.1%
毛利率202510.8%最新一期
營業利益率20257.2%最新一期
每股盈餘20251.36年增 -33.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -7.1% | +11.4% | +7.7% | +2.6% | +2.4% | +5.0% | -26.7% | +16.8% | +11.1% | +28.2% | +10.8% | |
| 營業成本合計 | – | -7.5% | +8.1% | +9.8% | +0.1% | +0.4% | +5.0% | -14.5% | +10.6% | +13.6% | – | – | |
| 營業毛利（毛損） | – | -4.8% | +27.9% | -1.3% | +14.4% | +10.5% | +4.9% | -72.5% | +89.5% | -5.9% | +131.4% | +15.7% | |
| 營業毛利（毛損）淨額 | – | -4.8% | +27.9% | -1.3% | +14.4% | +10.5% | +4.9% | -72.5% | +89.5% | -5.9% | – | – | |
| 推銷費用 | – | +3.3% | +0.7% | +0.2% | +7.6% | -9.4% | +1.8% | +6.4% | +8.0% | +12.1% | – | – | |
| 管理費用 | – | -2.3% | -1.2% | -8.3% | +3.9% | +4.9% | +10.9% | +20.8% | +6.3% | +2.7% | – | – | |
| 研究發展費用 | – | +10.9% | +35.4% | +22.1% | +26.4% | +9.8% | +18.7% | +0.6% | +62.5% | -6.2% | – | – | |
| 營業費用合計 | – | +3.8% | +14.6% | +8.0% | +17.6% | +6.0% | +15.1% | +6.5% | +41.1% | -3.1% | – | – | |
| 營業利益（損失） | – | -5.7% | +29.5% | -2.3% | +14.0% | +11.1% | +3.7% | -82.6% | +127.6% | -7.3% | +196.0% | +18.9% | |
| 利息收入 | – | – | – | – | – | +9.8% | +838.5% | +226.4% | -29.6% | -22.4% | – | – | |
| 其他收入 | – | +26.5% | +32.8% | -2.1% | -40.9% | -20.6% | +133.7% | -39.3% | -44.1% | -56.2% | – | – | |
| 其他利益及損失淨額 | – | – | -84.9% | -256.8% | – | – | – | -93.7% | +722.1% | -143.8% | – | – | |
| 財務成本淨額 | – | – | 0.0% | – | -5.8% | -6.6% | +0.2% | +19.5% | -2.9% | -4.8% | – | – | |
| 營業外收入及支出合計 | – | – | -43.0% | -48.0% | -85.8% | +197.4% | – | -51.1% | +18.3% | -91.6% | – | – | |
| 稅前淨利（淨損） | – | +25.9% | +10.4% | -8.5% | +6.3% | +13.0% | +31.3% | -75.3% | +77.5% | -33.0% | – | – | |
| 所得稅費用（利益）合計 | – | -18.8% | +71.8% | +2.7% | -11.7% | +22.4% | +28.4% | -80.3% | +121.2% | -33.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +36.2% | +2.0% | -11.1% | +11.1% | +11.0% | +32.0% | -74.2% | +69.8% | -33.1% | – | – | |
| 本期淨利（淨損） | – | +36.2% | +2.0% | -11.1% | +11.1% | +11.0% | +32.0% | -74.2% | +69.8% | -33.1% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | -12.6% | -211.6% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | -12.6% | -211.6% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | – | – | – | |
| 其他綜合損益（淨額） | – | -6.6% | -145.9% | – | – | – | – | – | – | – | – | – | |
| 本期綜合損益總額 | – | +25.9% | -24.4% | -8.0% | +15.2% | +10.7% | +0.7% | -63.3% | -190.5% | – | – | – | |
| 基本每股盈餘 | – | +36.4% | +1.9% | -11.2% | +11.2% | +11.0% | +32.1% | -74.2% | +70.0% | -33.3% | +237.5% | +14.5% | |
| 稀釋每股盈餘 | – | +36.5% | +1.9% | -10.9% | +10.9% | +11.1% | +32.2% | -74.1% | +69.2% | -33.0% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -8.2% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +36.5% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。