8111
立碁
+4.70 (+6.90%)72.8012,485成交張數59.74本益比5.37股價淨值比0.88%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025852年增 +5.3%
毛利率202530.0%最新一期
營業利益率20255.5%最新一期
每股盈餘20250.38年增 -58.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +11.2% | +0.7% | -14.5% | +21.1% | +18.2% | -24.7% | -7.0% | +3.3% | +5.3% | +8.0% | +5.5% | |
| 營業成本合計 | – | +3.0% | +5.3% | -19.8% | +10.4% | +18.4% | -19.1% | -0.8% | -1.5% | +5.0% | – | – | |
| 營業毛利（毛損） | – | +39.1% | -10.9% | +1.4% | +46.4% | +17.7% | -34.8% | -21.0% | +16.8% | +5.8% | +14.6% | +6.7% | |
| 營業毛利（毛損）淨額 | – | +39.1% | -10.9% | +1.4% | +46.4% | +17.7% | -34.8% | -21.0% | +16.8% | +5.8% | – | – | |
| 推銷費用 | – | +4.0% | +8.3% | -16.1% | -0.3% | +7.2% | +13.6% | -1.9% | -4.3% | -3.7% | – | – | |
| 管理費用 | – | +4.5% | -8.9% | -0.8% | +1.8% | +34.0% | -29.8% | -5.7% | +5.6% | -2.8% | – | – | |
| 研究發展費用 | – | +2.5% | -3.9% | +8.7% | +1.7% | +12.9% | -9.9% | -1.1% | +8.3% | +24.4% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -19.2% | -100.9% | – | +325.0% | – | -124.8% | – | – | – | |
| 營業費用合計 | – | +4.0% | +3.5% | -10.3% | +1.3% | +22.7% | -15.9% | -2.7% | +1.7% | +2.4% | – | – | |
| 營業利益（損失） | – | – | -78.0% | +258.9% | +295.3% | +10.7% | -64.3% | -88.2% | +474.7% | +24.3% | +20.7% | +29.8% | |
| 利息收入 | – | – | – | – | – | -35.1% | +306.3% | +171.8% | +3.7% | -24.0% | – | – | |
| 其他收入 | – | +147.5% | +7.8% | -19.6% | +18.3% | -66.6% | +17.9% | -15.4% | +5.1% | +171.2% | – | – | |
| 其他利益及損失淨額 | – | – | – | -82.1% | -162.2% | – | -68.0% | -49.4% | +38.1% | -162.7% | – | – | |
| 財務成本淨額 | – | -4.3% | -5.0% | +6.0% | -2.3% | -3.9% | +5.2% | +14.2% | +10.1% | +5.4% | – | – | |
| 營業外收入及支出合計 | – | – | – | -82.6% | -117.9% | – | -63.5% | -24.1% | +22.9% | -99.9% | – | – | |
| 稅前淨利（淨損） | – | – | – | -68.1% | +79.4% | +198.6% | -63.8% | -48.8% | +63.1% | -61.0% | – | – | |
| 所得稅費用（利益）合計 | – | -45.4% | +82.1% | -70.5% | -123.2% | – | +349.6% | -62.1% | +80.4% | -72.7% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | -68.0% | +90.3% | +191.0% | -71.7% | -44.7% | +59.5% | -58.2% | – | – | |
| 本期淨利（淨損） | – | – | – | -68.0% | +90.3% | +191.0% | -71.7% | -44.7% | +59.5% | -58.2% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -343.2% | – | +61.3% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | +663.4% | -165.2% | – | +965.0% | -157.7% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | +823.8% | -168.5% | – | – | -132.4% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -117.9% | – | -145.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -145.1% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -119.7% | – | -169.9% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -123.7% | – | -146.7% | – | – | |
| 本期綜合損益總額 | – | – | – | -80.2% | +228.5% | +191.0% | -66.5% | -56.0% | +105.9% | -72.9% | – | – | |
| 母公司業主（淨利∕損） | – | – | – | -68.0% | +90.3% | +192.2% | -70.9% | -45.1% | +57.3% | -58.5% | +82.6% | -2.7% | |
| 非控制權益（淨利∕損） | – | – | -10.3% | +25.3% | +73.4% | -625.9% | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | -80.3% | +228.7% | +192.2% | -65.8% | -56.0% | +102.3% | -73.0% | – | – | |
| 非控制權益（綜合損益） | – | – | -14.5% | +36.9% | +134.8% | -573.2% | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | -67.2% | +98.4% | +193.5% | -70.9% | -44.8% | +56.9% | -58.2% | +81.6% | -2.9% | |
| 稀釋每股盈餘 | – | – | – | -67.2% | +98.4% | +191.9% | -71.0% | -44.2% | +56.9% | -58.2% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。