8109
博大
-1.00 (-0.78%)126.5087成交張數17.03本益比3.43股價淨值比3.56%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,743年增 +15.0%
毛利率202549.4%最新一期
營業利益率202534.7%最新一期
每股盈餘20256.18年增 -4.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 46.7% | 47.9% | 49.5% | 50.8% | 50.4% | 51.7% | 53.7% | 51.9% | 52.0% | 50.6% | |
| 營業成本合計 | 46.7% | 47.9% | 49.5% | 50.8% | 50.4% | 51.7% | 53.7% | 51.9% | 52.0% | 50.6% | |
| 營業毛利（毛損） | 53.3% | 52.1% | 50.5% | 49.2% | 49.6% | 48.3% | 46.3% | 48.1% | 48.0% | 49.4% | |
| 營業毛利（毛損）淨額 | 53.3% | 52.1% | 50.5% | 49.2% | 49.6% | 48.3% | 46.3% | 48.1% | 48.0% | 49.4% | |
| 推銷費用 | 4.0% | 3.8% | 4.5% | 4.1% | 3.8% | 3.5% | 4.7% | 3.6% | 4.4% | 4.5% | |
| 管理費用 | 5.4% | 4.9% | 4.6% | 5.0% | 5.2% | 5.4% | 5.1% | 5.5% | 5.5% | 5.4% | |
| 研究發展費用 | 5.4% | 4.4% | 4.4% | 4.2% | 4.9% | 4.1% | 4.2% | 3.8% | 5.0% | 4.8% | |
| 營業費用合計 | 14.8% | 13.1% | 13.5% | 13.3% | 13.9% | 13.0% | 13.9% | 12.9% | 14.9% | 14.7% | |
| 營業利益（損失） | 38.5% | 38.9% | 37.0% | 35.9% | 35.7% | 35.3% | 32.4% | 35.2% | 33.1% | 34.7% | |
| 利息收入 | – | – | – | – | 1.6% | 0.8% | 2.3% | 4.8% | 2.9% | 1.6% | |
| 其他收入 | 2.0% | 2.8% | 3.4% | 3.7% | 0.6% | 1.1% | 1.4% | 0.6% | 0.8% | 0.7% | |
| 其他利益及損失淨額 | -0.6% | -11.1% | 4.3% | -3.0% | -4.7% | -4.2% | 13.3% | 2.1% | 6.5% | -0.7% | |
| 財務成本淨額 | 0.9% | 0.9% | 0.8% | 0.9% | 0.9% | 0.7% | 1.1% | 0.7% | 0.1% | 0.1% | |
| 營業外收入及支出合計 | 0.6% | -9.3% | 6.9% | -0.1% | -3.4% | -2.9% | 16.0% | 6.8% | 10.2% | 1.6% | |
| 稅前淨利（淨損） | 39.1% | 29.6% | 43.9% | 35.8% | 32.3% | 32.4% | 48.3% | 42.0% | 43.3% | 36.3% | |
| 所得稅費用（利益）合計 | 6.7% | 4.5% | 9.0% | 7.2% | 6.3% | 6.7% | 10.0% | 8.9% | 8.1% | 7.1% | |
| 繼續營業單位本期淨利（淨損） | 32.4% | 25.1% | 34.9% | 28.6% | 25.9% | 25.7% | 38.4% | 33.1% | 35.1% | 29.2% | |
| 本期淨利（淨損） | 32.4% | 25.1% | 34.9% | 28.6% | 25.9% | 25.7% | 38.4% | 33.1% | 35.1% | 29.2% | |
| 確定福利計畫之再衡量數 | 0.1% | -0.1% | -0.0% | -0.3% | -0.1% | 0.1% | 0.3% | -0.1% | 0.4% | -0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.4% | 0.1% | 0.2% | 0.3% | 0.1% | -0.1% | -0.9% | -3.8% | |
| 不重分類至損益之項目： | – | – | – | -0.2% | 0.1% | 0.4% | 0.4% | -0.2% | -0.5% | -3.8% | |
| 國外營運機構財務報表換算之兌換差額 | -2.0% | -0.5% | -0.3% | -0.8% | 0.2% | -0.1% | 0.3% | -0.7% | 0.9% | -0.5% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.8% | 0.2% | -0.1% | 0.3% | -0.7% | 0.9% | -0.5% | |
| 其他綜合損益（淨額） | -2.0% | -0.2% | -0.7% | -1.0% | 0.3% | 0.3% | 0.7% | -0.8% | 0.5% | -4.3% | |
| 本期綜合損益總額 | 30.4% | 25.0% | 34.1% | 27.6% | 26.2% | 26.0% | 39.0% | 32.3% | 35.6% | 24.8% | |
| 母公司業主（淨利∕損） | 32.4% | 25.1% | 34.9% | 28.6% | 25.9% | 25.7% | 38.4% | 33.1% | 35.1% | 29.2% | |
| 母公司業主（綜合損益） | 30.4% | 25.0% | 34.1% | 27.6% | 26.2% | 26.0% | 39.0% | 32.3% | 35.6% | 24.8% | |
| 基本每股盈餘 | 0.5% | 0.4% | 0.5% | 0.4% | 0.4% | 0.4% | 0.5% | 0.4% | 0.4% | 0.4% | |
| 稀釋每股盈餘 | 0.5% | 0.4% | 0.5% | 0.4% | 0.4% | 0.3% | 0.5% | 0.4% | 0.4% | 0.4% | |
| 與可能重分類之項目相關之所得稅 | -0.3% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | -0.4% | 0.3% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。