8099
大世科
+0.20 (+0.34%)59.0031成交張數17.87本益比3.60股價淨值比3.57%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20255,011年增 +27.5%
毛利率202521.0%最新一期
營業利益率20256.1%最新一期
每股盈餘20252.53年增 +9.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +3.8% | +2.7% | +8.8% | +6.4% | -0.3% | +1.7% | -3.8% | -6.0% | +27.5% | |
| 營業成本合計 | – | +1.6% | +5.2% | +9.0% | +7.5% | -2.8% | +2.1% | -5.9% | -8.5% | +33.0% | |
| 營業毛利（毛損） | – | +12.6% | -6.2% | +8.3% | +1.8% | +10.2% | +0.3% | +4.0% | +2.8% | +10.2% | |
| 營業毛利（毛損）淨額 | – | +12.6% | -6.2% | +8.3% | +1.8% | +10.2% | +0.3% | +4.0% | +2.8% | +10.2% | |
| 推銷費用 | – | +0.1% | -0.4% | +5.3% | -2.0% | -0.1% | +7.1% | +4.8% | +4.1% | +2.4% | |
| 管理費用 | – | +11.8% | -5.1% | +8.4% | -4.9% | +15.5% | -12.5% | +5.1% | +6.6% | +6.1% | |
| 研究發展費用 | – | +57.9% | -12.0% | +7.3% | +6.8% | +8.5% | +16.2% | -14.6% | -23.2% | -14.7% | |
| 預期信用減損損失（利益） | – | – | – | -74.3% | -435.0% | – | – | – | – | -105.3% | |
| 營業費用合計 | – | +6.7% | +0.7% | +2.6% | -1.5% | +3.9% | +3.2% | +2.5% | +2.8% | +1.0% | |
| 營業利益（損失） | – | +50.3% | -37.2% | +49.6% | +18.1% | +36.3% | -9.0% | +9.2% | +2.7% | +40.9% | |
| 利息收入 | – | – | – | – | – | +23.9% | +46.5% | +38.7% | -5.5% | +37.0% | |
| 其他收入 | – | -70.9% | +5.9% | +45.0% | -59.1% | +176.8% | +131.5% | -58.1% | +160.8% | -34.1% | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | +39.4% | +21.3% | -260.5% | |
| 財務成本淨額 | – | +17.7% | +13.4% | +153.2% | -66.4% | -4.0% | +87.7% | +112.9% | -30.1% | -29.7% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | +231.6% | -46.2% | -100.0% | |
| 營業外收入及支出合計 | – | -105.5% | – | -532.5% | – | -61.4% | +199.5% | -24.2% | +66.1% | -87.7% | |
| 稅前淨利（淨損） | – | +34.0% | -35.8% | +39.2% | +42.0% | +24.4% | -1.1% | +5.4% | +7.9% | +24.6% | |
| 所得稅費用（利益）合計 | – | +20.9% | -33.2% | +74.5% | +31.5% | +31.9% | -6.1% | +5.2% | +4.8% | +28.8% | |
| 繼續營業單位本期淨利（淨損） | – | +36.7% | -36.3% | +32.4% | +44.7% | +22.7% | +0.1% | +5.4% | +8.6% | +23.7% | |
| 本期淨利（淨損） | – | +36.7% | -36.3% | +32.4% | +44.7% | +22.7% | +0.1% | +5.4% | +8.6% | +23.7% | |
| 確定福利計畫之再衡量數 | – | – | -77.9% | +64.0% | – | – | -133.0% | – | – | -222.9% | |
| 與不重分類之項目相關之所得稅 | – | – | -338.2% | – | – | – | -133.0% | – | – | +293.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -133.0% | – | – | -352.0% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -150.9% | – | -62.9% | -284.6% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -150.9% | – | -62.9% | -284.6% | – | |
| 其他綜合損益（淨額） | – | – | +9.7% | -55.0% | – | – | -132.0% | – | – | -365.4% | |
| 本期綜合損益總額 | – | +60.2% | -35.8% | +30.7% | +32.2% | +36.7% | -3.1% | +5.9% | +10.0% | +20.2% | |
| 母公司業主（淨利∕損） | – | +30.5% | -33.4% | +31.5% | +41.7% | +22.5% | +0.1% | +5.4% | +8.6% | +23.7% | |
| 非控制權益（淨利∕損） | – | – | -226.4% | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +51.3% | -33.0% | +29.9% | +29.5% | +36.5% | -3.1% | +5.9% | +10.0% | +20.2% | |
| 非控制權益（綜合損益） | – | – | -236.7% | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +30.6% | -33.7% | +24.1% | +13.9% | +22.6% | +0.5% | +5.0% | +9.0% | +9.5% | |
| 稀釋每股盈餘 | – | +30.1% | -33.5% | +23.5% | +14.8% | +22.7% | 0.0% | +5.5% | +9.0% | +9.6% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。