8091
翔名
-3.00 (-1.45%)204.00137成交張數21.34本益比2.72股價淨值比2.07%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,139年增 +6.8%
毛利率202534.5%最新一期
營業利益率202518.2%最新一期
每股盈餘20255.89年增 -21.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -20.6% | -16.0% | -23.6% | +9.4% | +23.5% | +23.0% | -9.6% | +10.9% | +6.8% | +46.2% | +4.3% | |
| 銷貨成本 | – | -30.0% | -21.1% | -16.6% | +1.9% | +29.8% | +13.5% | -5.0% | +13.5% | +6.1% | – | – | |
| 營業成本合計 | – | -30.0% | -21.1% | -16.6% | +1.9% | +29.8% | +13.5% | -5.0% | +13.5% | +6.1% | – | – | |
| 營業毛利（毛損） | – | +7.4% | -6.2% | -35.0% | +25.0% | +12.5% | +41.9% | -16.7% | +6.2% | +8.1% | +61.0% | +8.2% | |
| 營業毛利（毛損）淨額 | – | +7.4% | -6.2% | -35.0% | +25.0% | +12.5% | +41.9% | -16.7% | +6.2% | +8.1% | – | – | |
| 推銷費用 | – | -16.9% | -22.9% | -27.2% | +0.8% | +11.9% | +14.4% | -3.6% | -5.0% | +36.8% | – | – | |
| 管理費用 | – | +6.6% | -21.0% | -6.1% | +20.2% | +17.3% | -7.8% | +19.6% | +17.8% | -2.3% | – | – | |
| 研究發展費用 | – | +23.9% | -14.2% | -14.1% | +3.4% | +2.4% | +82.4% | +15.2% | -0.1% | -19.2% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -105.7% | – | -314.1% | – | +11.7% | -193.3% | – | – | – | |
| 營業費用合計 | – | +1.4% | -19.4% | -14.0% | +14.9% | +9.2% | +12.5% | +14.0% | +9.4% | -0.1% | – | – | |
| 營業利益（損失） | – | +13.0% | +4.5% | -48.3% | +35.6% | +15.5% | +66.7% | -34.2% | +3.1% | +16.8% | +96.2% | +16.2% | |
| 利息收入 | – | – | – | – | – | -72.9% | +320.0% | +319.9% | -10.5% | -11.3% | – | – | |
| 其他收入 | – | +6.3% | +137.1% | +30.7% | -57.5% | -35.1% | +168.1% | +24.6% | +10.0% | -2.1% | – | – | |
| 其他利益及損失淨額 | – | – | -124.0% | – | – | – | +45.5% | -112.8% | – | -144.0% | – | – | |
| 財務成本淨額 | – | -87.5% | +90.0% | +45.5% | +83.8% | +225.1% | +146.1% | +57.6% | +3.7% | +17.9% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | -104.8% | – | – | – | +82.3% | -21.9% | +187.8% | -96.6% | – | – | |
| 稅前淨利（淨損） | – | +48.9% | -21.7% | -47.4% | +21.3% | +41.3% | +68.1% | -33.0% | +23.7% | -12.7% | – | – | |
| 所得稅費用（利益）合計 | – | -5.5% | +31.7% | -44.0% | +21.9% | +8.5% | +77.4% | -20.1% | -5.7% | +19.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +62.4% | -29.3% | -48.3% | +21.1% | +50.9% | +66.1% | -35.9% | +32.0% | -19.1% | – | – | |
| 本期淨利（淨損） | – | +62.4% | -29.3% | -48.3% | +21.1% | +50.9% | +66.1% | -35.9% | +32.0% | -19.1% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | -67.1% | -418.6% | – | -425.8% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -67.1% | -418.6% | – | -425.8% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -189.4% | – | -193.3% | – | -102.4% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -189.4% | – | -193.3% | – | -102.4% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -165.7% | – | -201.9% | – | -104.8% | – | – | |
| 本期綜合損益總額 | – | +64.8% | -29.7% | -52.2% | +35.9% | +47.0% | +71.6% | -39.9% | +44.9% | -23.6% | – | – | |
| 母公司業主（淨利∕損） | – | +62.1% | -29.3% | -48.4% | +20.8% | +51.1% | +66.1% | -35.9% | +31.9% | -18.7% | +108.3% | +12.9% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | -6.2% | +41.5% | -48.1% | +116.3% | -247.8% | – | – | |
| 母公司業主（綜合損益） | – | +64.2% | -29.7% | -52.3% | +35.3% | +47.2% | +71.6% | -39.9% | +44.8% | -23.1% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | -27.2% | +63.2% | -48.1% | +112.4% | -263.4% | – | – | |
| 基本每股盈餘 | – | +71.6% | -6.3% | -49.7% | +21.2% | +48.0% | +66.0% | -39.2% | +25.4% | -21.5% | +92.9% | -4.4% | |
| 稀釋每股盈餘 | – | +69.8% | -8.2% | -48.6% | +21.0% | +50.5% | +65.6% | -39.1% | +21.8% | -23.6% | – | – | |
| 備供出售金融資產未實現評價損益 | – | -200.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。