8081
致新
+1.50 (+0.61%)247.50213成交張數13.40本益比2.60股價淨值比6.49%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20258,666年增 +5.0%
毛利率202539.0%最新一期
營業利益率202519.4%最新一期
每股盈餘202517.76年增 -0.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 6 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +7.1% | +13.4% | +27.0% | +30.6% | +27.1% | -10.6% | -6.0% | +4.3% | +5.0% | +4.6% | +12.0% | |
| 營業成本合計 | – | +12.1% | +11.2% | +18.9% | +27.1% | +5.5% | -4.8% | +1.8% | +6.0% | +5.8% | – | – | |
| 營業毛利（毛損） | – | -2.8% | +18.5% | +44.7% | +36.8% | +62.6% | -16.7% | -15.6% | +1.8% | +3.8% | +6.9% | +10.6% | |
| 營業毛利（毛損）淨額 | – | -2.8% | +18.5% | +44.7% | +36.8% | +62.6% | -16.7% | -15.6% | +1.8% | +3.8% | – | – | |
| 推銷費用 | – | -0.3% | +19.2% | +12.6% | -3.4% | +24.6% | -4.1% | -6.2% | -1.6% | -0.3% | – | – | |
| 管理費用 | – | -2.9% | +20.6% | +40.3% | +9.8% | +40.6% | -15.7% | -8.9% | +8.0% | +6.2% | – | – | |
| 研究發展費用 | – | +4.5% | +4.8% | +44.0% | +36.4% | +17.3% | -1.8% | -2.0% | +4.7% | +1.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -73.6% | +24.8% | -100.0% | – | – | – | +0.9% | – | – | |
| 營業費用合計 | – | +1.9% | +11.9% | +31.6% | +20.3% | +21.9% | -4.4% | -3.8% | +3.5% | +1.9% | – | – | |
| 營業利益（損失） | – | -11.7% | +32.8% | +68.1% | +59.9% | +105.8% | -24.4% | -25.0% | +0.1% | +5.7% | +7.8% | +12.0% | |
| 利息收入 | – | – | – | – | – | -37.5% | +192.5% | +268.9% | -27.2% | +22.7% | – | – | |
| 其他收入 | – | -40.9% | +24.5% | +229.3% | -54.0% | +42.3% | -29.4% | -16.5% | +67.9% | +39.7% | – | – | |
| 其他利益及損失淨額 | – | – | – | -215.5% | – | – | – | -61.4% | +54.0% | -141.2% | – | – | |
| 財務成本淨額 | – | +16.7% | +75.3% | +28.4% | -53.4% | -16.9% | -29.5% | -71.0% | -8.8% | -7.5% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -56.8% | -8.3% | +345.5% | +90.3% | -48.3% | +115.5% | -659.9% | – | – | – | – | |
| 營業外收入及支出合計 | – | -180.1% | – | +28.6% | -179.7% | – | – | -25.1% | +21.5% | -54.8% | – | – | |
| 稅前淨利（淨損） | – | -22.6% | +54.0% | +64.9% | +45.0% | +113.5% | -15.1% | -25.0% | +2.5% | -2.3% | – | – | |
| 所得稅費用（利益）合計 | – | -34.7% | +91.0% | +111.1% | +35.7% | +138.0% | -20.7% | -26.6% | -15.6% | -6.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -20.8% | +49.4% | +57.6% | +47.0% | +108.7% | -13.9% | -24.7% | +6.1% | -1.6% | – | – | |
| 本期淨利（淨損） | – | -20.8% | +49.4% | +57.6% | +47.0% | +108.7% | -13.9% | -24.7% | +6.1% | -1.6% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -167.3% | – | -48.7% | -52.8% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | -168.9% | – | -66.1% | -70.2% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -167.1% | – | -44.7% | -50.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -56.4% | -49.8% | -78.8% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -164.0% | – | -201.3% | – | -99.3% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -75.0% | +145.6% | -92.9% | – | – | |
| 其他綜合損益（淨額） | – | -125.2% | – | – | – | – | -165.3% | – | -44.4% | -50.6% | – | – | |
| 本期綜合損益總額 | – | -37.1% | +56.3% | +46.9% | +52.6% | +137.2% | -25.5% | +11.1% | -7.8% | -9.8% | – | – | |
| 母公司業主（淨利∕損） | – | -20.8% | +49.4% | +58.2% | +40.0% | +107.9% | -11.7% | -22.8% | +3.3% | -0.8% | +7.6% | +8.9% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | +127.6% | -56.7% | -100.3% | – | -32.5% | – | – | |
| 母公司業主（綜合損益） | – | -37.1% | +56.3% | +47.7% | +45.1% | +133.1% | -21.5% | -0.6% | -3.6% | -5.9% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | +223.7% | -87.0% | – | -40.3% | -58.9% | – | – | |
| 基本每股盈餘 | – | -20.8% | +49.5% | +58.0% | +40.0% | +107.9% | -11.7% | -22.8% | +3.3% | -0.8% | +7.2% | +9.0% | |
| 繼續營業單位淨利（淨損） | – | -20.7% | +48.6% | +58.6% | +39.7% | +108.5% | -12.4% | -21.2% | +3.7% | -0.8% | – | – | |
| 稀釋每股盈餘 | – | -20.7% | +48.6% | +58.6% | +39.7% | +108.5% | -12.4% | -21.2% | +3.7% | -0.8% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -112.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。