8069
元太
+2.00 (+1.37%)148.003,873成交張數14.20本益比2.23股價淨值比4.03%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202536,116年增 +12.3%
毛利率202554.9%最新一期
營業利益率202529.6%最新一期
每股盈餘20259.14年增 +17.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 13 家 | 2027 預估 13 家 | 2028 預估 6 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +8.5% | -6.5% | -4.3% | +12.9% | +27.9% | +53.0% | -9.8% | +18.6% | +12.3% | +12.2% | +16.7% | +16.3% | |
| 營業成本合計 | – | +0.4% | -7.2% | -8.6% | +10.3% | +32.6% | +25.0% | -8.4% | +27.9% | +0.5% | – | – | – | |
| 營業毛利（毛損） | – | +22.7% | -5.6% | +1.8% | +16.3% | +22.3% | +89.0% | -10.9% | +10.4% | +24.2% | +20.8% | +17.7% | +16.8% | |
| 營業毛利（毛損）淨額 | – | +22.7% | -5.6% | +1.8% | +16.3% | +22.3% | +89.0% | -10.9% | +10.4% | +24.2% | – | – | – | |
| 推銷費用 | – | +37.8% | +9.4% | -5.3% | -16.0% | +8.3% | +36.6% | -5.5% | +6.3% | +18.4% | – | – | – | |
| 管理費用 | – | -6.2% | +3.5% | -9.8% | -11.7% | +7.5% | +18.1% | +0.2% | +15.7% | +3.3% | – | – | – | |
| 研究發展費用 | – | +4.8% | +7.0% | +14.6% | +3.9% | +7.4% | +30.6% | +5.4% | +19.3% | +12.4% | – | – | – | |
| 營業費用合計 | – | +2.4% | +5.6% | +0.1% | -5.6% | +7.5% | +26.3% | +2.0% | +16.4% | +9.7% | – | – | – | |
| 營業利益（損失） | – | – | -58.5% | +22.5% | +230.0% | +63.7% | +204.3% | -20.8% | +4.6% | +40.1% | +29.2% | +22.9% | +14.6% | |
| 利息收入 | – | – | – | – | – | -15.5% | +114.9% | +158.9% | +33.7% | -19.8% | – | – | – | |
| 其他收入 | – | +16.9% | -3.6% | +8.8% | -25.1% | +20.3% | -0.8% | -55.4% | +6.8% | +16.1% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | +460.8% | -108.5% | – | -103.1% | – | +36.1% | -131.3% | – | – | – | |
| 財務成本淨額 | – | -16.1% | +14.8% | +201.2% | +20.3% | -10.3% | +75.8% | +70.7% | +23.7% | +9.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -4.8% | +25.3% | +12.8% | -24.3% | +47.4% | -18.2% | -12.0% | +28.4% | -35.9% | – | – | – | |
| 稅前淨利（淨損） | – | +38.6% | -2.4% | +14.2% | +13.9% | +54.5% | +84.5% | -18.7% | +10.7% | +17.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | +15.7% | +39.8% | -3.4% | +3.4% | +136.1% | +60.5% | -8.7% | -0.1% | +15.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +42.5% | -8.2% | +17.9% | +15.8% | +41.9% | +90.7% | -20.9% | +13.4% | +17.7% | – | – | – | |
| 本期淨利（淨損） | – | +4.5% | +29.3% | +17.9% | +15.8% | +41.9% | +90.7% | -20.9% | +13.4% | +17.7% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -71.8% | – | -77.7% | +252.1% | +34.0% | +99.4% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | +127.8% | -14.8% | +51.1% | +73.3% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -73.6% | – | -88.9% | +547.3% | +32.3% | +103.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -129.0% | – | -271.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -175.4% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | +203.6% | +85.2% | -107.7% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | -82.2% | +367.1% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -123.8% | – | -264.1% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | -8.9% | – | -15.9% | +20.3% | +79.1% | +50.0% | – | – | – | |
| 本期綜合損益總額 | – | +22.3% | +34.8% | +45.9% | +14.3% | +94.8% | +58.1% | -14.2% | +28.4% | +28.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | +8.9% | +25.8% | +18.0% | +16.8% | +43.0% | +92.5% | -21.2% | +13.5% | +18.6% | +26.9% | +15.2% | +10.8% | |
| 非控制權益（淨利∕損） | – | -95.0% | – | +14.5% | -20.8% | -12.8% | -55.5% | +88.1% | +5.9% | -115.9% | – | – | – | |
| 母公司業主（綜合損益） | – | +29.4% | +32.3% | +47.9% | +14.1% | +99.3% | +57.3% | -14.3% | +28.6% | +28.0% | – | – | – | |
| 非控制權益（綜合損益） | – | -74.8% | +213.8% | -11.5% | +24.6% | -106.8% | – | +17.6% | -8.9% | +25.0% | – | – | – | |
| 基本每股盈餘 | – | +9.5% | +25.4% | +17.2% | +16.9% | +42.5% | +91.8% | -21.2% | +13.1% | +17.9% | +26.4% | +15.2% | +10.6% | |
| 稀釋每股盈餘 | – | +9.5% | +24.9% | +17.3% | +17.0% | +42.6% | +90.3% | -21.2% | +13.1% | +18.4% | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +47.1% | -9.8% | +17.3% | +17.0% | +42.6% | – | – | – | – | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | +8.5% | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。