8054
安國
-2.00 (-2.42%)80.50507成交張數–本益比3.32股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20252,876年增 +31.0%
毛利率202523.8%最新一期
營業利益率2025-21.2%最新一期
每股盈餘2025-3.19
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 58.4% | 62.1% | 61.1% | 61.3% | 59.0% | 50.7% | 54.1% | 65.9% | 67.4% | 76.2% | |
| 營業毛利（毛損） | 41.6% | 37.9% | 38.9% | 38.7% | 41.0% | 49.3% | 45.9% | 34.1% | 32.6% | 23.8% | |
| 已實現銷貨（損）益 | – | – | – | – | 0.0% | 0.0% | 0.0% | – | -0.2% | 0.0% | |
| 營業毛利（毛損）淨額 | 41.6% | 37.9% | 38.9% | 38.7% | 41.0% | 49.3% | 45.9% | 34.1% | 32.5% | 23.8% | |
| 推銷費用 | 6.3% | 5.8% | 5.7% | 6.7% | 7.4% | 5.7% | 9.3% | 10.6% | 7.9% | 5.8% | |
| 管理費用 | 8.7% | 8.0% | 7.9% | 10.5% | 10.1% | 9.7% | 11.4% | 12.0% | 12.4% | 10.3% | |
| 研究發展費用 | 27.9% | 24.5% | 23.4% | 29.8% | 27.0% | 24.4% | 26.9% | 30.6% | 36.3% | 28.3% | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.1% | 0.0% | – | -0.0% | -0.0% | -0.0% | 0.6% | |
| 營業費用合計 | 43.0% | 38.3% | 37.1% | 47.1% | 44.5% | 39.9% | 47.6% | 53.1% | 56.6% | 45.0% | |
| 營業利益（損失） | -1.4% | -0.4% | 1.8% | -8.5% | -3.5% | 9.4% | -1.6% | -19.0% | -24.1% | -21.2% | |
| 利息收入 | – | – | – | – | 0.2% | 0.2% | 0.8% | 1.9% | 2.1% | 1.6% | |
| 其他收入 | 3.1% | 1.9% | 2.3% | 2.6% | 1.7% | 3.6% | 2.8% | 1.0% | 2.7% | 2.0% | |
| 其他利益及損失淨額 | 0.5% | 3.0% | 2.4% | -0.2% | -0.1% | 6.3% | 3.5% | 3.6% | 1.5% | 6.5% | |
| 財務成本淨額 | 0.0% | 0.0% | – | 0.2% | 0.2% | 0.1% | 0.2% | 0.4% | 0.8% | 1.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.3% | 0.6% | 0.4% | 0.1% | 1.1% | 2.6% | 1.1% | -1.1% | -1.9% | 0.0% | |
| 營業外收入及支出合計 | 3.3% | 5.5% | 5.1% | 2.2% | 2.7% | 12.5% | 7.9% | 5.0% | 3.6% | 9.1% | |
| 稅前淨利（淨損） | 1.9% | 5.1% | 7.0% | -6.3% | -0.7% | 21.9% | 6.2% | -14.1% | -20.5% | -12.0% | |
| 所得稅費用（利益）合計 | 1.0% | 0.6% | 0.8% | 0.7% | -0.7% | 1.7% | -0.5% | -1.5% | -4.6% | 0.1% | |
| 繼續營業單位本期淨利（淨損） | 0.9% | 4.6% | 6.2% | -6.9% | 0.0% | 20.2% | 6.8% | -12.6% | -15.9% | -12.1% | |
| 本期淨利（淨損） | 0.9% | 4.6% | 6.2% | -6.9% | 0.0% | 20.2% | 6.8% | -12.6% | -15.9% | -12.1% | |
| 確定福利計畫之再衡量數 | 0.0% | -0.0% | 0.1% | 0.1% | 0.2% | 0.1% | 0.4% | 0.0% | 0.0% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 1.0% | 12.5% | 4.6% | -3.6% | -11.2% | 3.3% | -4.6% | -5.2% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -0.0% | 0.0% | – | – | 0.0% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | -0.1% | |
| 不重分類至損益之項目： | – | – | – | 12.6% | 4.7% | -3.5% | -10.8% | 3.3% | -4.6% | -5.1% | |
| 國外營運機構財務報表換算之兌換差額 | -0.3% | -0.4% | 0.2% | -0.5% | -0.6% | -0.3% | 1.1% | -0.0% | 0.2% | -0.1% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | -0.0% | 0.1% | 0.0% | -0.0% | -0.2% | 0.1% | -0.0% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.4% | -0.6% | -0.3% | 0.9% | 0.1% | 0.2% | -0.0% | |
| 其他綜合損益（淨額） | -0.2% | -0.3% | 1.2% | 12.2% | 4.1% | -3.8% | -9.8% | 3.4% | -4.4% | -5.2% | |
| 本期綜合損益總額 | 0.7% | 4.2% | 7.4% | 5.3% | 4.1% | 16.3% | -3.0% | -9.2% | -20.2% | -17.3% | |
| 母公司業主（淨利∕損） | 2.4% | 4.1% | 4.7% | -8.7% | -3.7% | 16.2% | 3.2% | -5.6% | -10.2% | -11.5% | |
| 非控制權益（淨利∕損） | -1.5% | 0.5% | 1.5% | 1.8% | 3.7% | 4.0% | 3.6% | -7.0% | -5.7% | -0.6% | |
| 母公司業主（綜合損益） | 2.2% | 3.7% | 5.9% | 3.4% | 0.4% | 12.3% | -6.7% | -2.2% | -14.6% | -14.3% | |
| 非控制權益（綜合損益） | -1.5% | 0.5% | 1.5% | 1.9% | 3.7% | 4.0% | 3.6% | -7.0% | -5.7% | -3.0% | |
| 基本每股盈餘 | 0.0% | 0.1% | 0.1% | -0.1% | -0.1% | 0.2% | 0.0% | -0.1% | -0.1% | -0.1% | |
| 稀釋每股盈餘 | 0.0% | 0.1% | 0.1% | -0.1% | -0.1% | 0.2% | 0.0% | -0.1% | -0.1% | -0.1% | |
| 未實現銷貨（損）益 | – | 0.0% | -0.0% | 0.0% | 0.0% | – | – | 0.0% | 0.0% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | 0.0% | -0.0% | 0.0% | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | – | |
| 備供出售金融資產未實現評價損益 | 0.0% | 0.1% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。