8046
南電
+20.00 (+1.84%)1,105.007,777成交張數123.97本益比13.84股價淨值比0.19%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202540,173年增 +24.4%
毛利率20259.1%最新一期
營業利益率20254.9%最新一期
每股盈餘20253.01年增 +840.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 14 家 | 2027 預估 14 家 | 2028 預估 10 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -8.7% | +8.3% | +7.8% | +23.9% | +35.6% | +23.8% | -34.6% | -23.6% | +24.4% | +47.1% | +69.4% | +45.5% | |
| 營業成本合計 | – | -9.5% | +5.8% | +3.5% | +11.2% | +14.0% | +3.8% | -12.1% | -6.3% | +14.4% | – | – | – | |
| 營業毛利（毛損） | – | – | – | +365.5% | +253.6% | +158.7% | +73.8% | -68.4% | -95.6% | +919.6% | +316.1% | +151.0% | +84.0% | |
| 營業毛利（毛損）淨額 | – | – | – | +365.5% | +253.6% | +158.7% | +73.8% | -68.4% | -95.6% | +919.6% | – | – | – | |
| 推銷費用 | – | -13.7% | +4.3% | -2.2% | -6.8% | +24.4% | +16.7% | -41.8% | -17.0% | +16.4% | – | – | – | |
| 管理費用 | – | -14.3% | +1.4% | +3.0% | +11.5% | +21.6% | +12.9% | -8.8% | -12.3% | -1.0% | – | – | – | |
| 營業費用合計 | – | -14.1% | +2.3% | +1.3% | +5.7% | +22.4% | +13.9% | -19.4% | -12.1% | +2.5% | – | – | – | |
| 營業利益（損失） | – | – | – | – | – | +213.3% | +83.2% | -73.1% | -120.0% | – | +571.8% | +170.4% | +73.9% | |
| 利息收入 | – | – | – | – | – | -43.0% | +192.6% | +139.6% | -22.0% | -38.0% | – | – | – | |
| 其他收入 | – | +1.6% | -21.5% | +44.8% | -10.6% | +70.2% | -56.3% | +76.5% | +82.6% | -37.9% | – | – | – | |
| 其他利益及損失淨額 | – | -124.6% | – | -80.1% | -553.4% | – | – | -91.8% | +373.2% | -132.9% | – | – | – | |
| 財務成本淨額 | – | +163.4% | +22.5% | -15.3% | -37.5% | -27.5% | -30.4% | -13.9% | -9.5% | -21.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -100.0% | – | – | – | +11.1% | +31.9% | -73.9% | +67.3% | -31.8% | – | – | – | |
| 營業外收入及支出合計 | – | -109.0% | – | -47.8% | -133.3% | – | +696.1% | -56.5% | +84.1% | -74.6% | – | – | – | |
| 稅前淨利（淨損） | – | – | – | – | +938.9% | +227.1% | +93.7% | -72.0% | -97.7% | – | – | – | – | |
| 所得稅費用（利益）合計 | – | +69.5% | -85.0% | – | +337.2% | +645.5% | +136.6% | -78.3% | -103.2% | – | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | – | – | +188.6% | +83.5% | -70.0% | -96.5% | +855.6% | – | – | – | |
| 本期淨利（淨損） | – | – | – | – | – | +188.6% | +83.5% | -70.0% | -96.5% | +855.6% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -212.5% | – | – | – | – | +84.1% | -70.2% | -269.3% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | -212.6% | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -263.5% | – | – | – | – | +84.1% | -70.2% | -269.3% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | +79.1% | -122.0% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -147.9% | – | -370.2% | – | -152.4% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -147.9% | – | -370.2% | – | -152.4% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -147.9% | – | -370.2% | – | -152.4% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -100.1% | – | -170.4% | – | – | – | |
| 本期綜合損益總額 | – | – | – | – | – | +187.3% | +91.1% | -70.5% | -81.2% | +20.3% | – | – | – | |
| 母公司業主（淨利∕損） | – | – | – | – | – | +188.6% | +83.5% | -70.0% | -96.5% | +855.6% | +479.8% | +164.9% | +80.5% | |
| 母公司業主（綜合損益） | – | – | – | – | – | +187.3% | +91.1% | -70.5% | -81.2% | +20.3% | – | – | – | |
| 基本每股盈餘 | – | – | – | – | – | +188.9% | +83.5% | -70.0% | -96.4% | +840.6% | +480.3% | +164.9% | +80.5% | |
| 稀釋每股盈餘 | – | – | – | – | – | +188.7% | +83.5% | -70.0% | -96.4% | +840.6% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。