8043
蜜望實
+3.50 (+2.72%)132.00870成交張數31.11本益比3.62股價淨值比0.70%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20255,426年增 +15.7%
毛利率20255.6%最新一期
營業利益率20250.7%最新一期
每股盈餘20251.67年增 +9.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +2.5% | +13.7% | -6.4% | +7.6% | +6.5% | -5.0% | -16.4% | -4.0% | +15.7% | |
| 營業成本合計 | – | +4.0% | +6.4% | +1.7% | +8.6% | +5.3% | -4.0% | -15.1% | -5.7% | +14.4% | |
| 營業毛利（毛損） | – | -14.7% | +115.2% | -62.6% | -11.6% | +35.7% | -22.6% | -46.3% | +54.5% | +45.5% | |
| 營業毛利（毛損）淨額 | – | -14.7% | +115.2% | -62.6% | -11.6% | +35.7% | -22.6% | -46.3% | +54.5% | +45.5% | |
| 推銷費用 | – | +0.4% | +25.4% | -25.9% | -11.9% | +21.6% | +9.6% | -7.0% | +6.1% | +22.9% | |
| 管理費用 | – | -11.7% | +35.1% | -34.0% | +2.1% | +6.2% | +6.8% | -11.5% | +19.1% | -6.9% | |
| 預期信用減損損失（利益） | – | – | – | -120.9% | – | – | -606.5% | – | – | +442.4% | |
| 營業費用合計 | – | -4.7% | +29.6% | -29.5% | -7.6% | +17.1% | +5.9% | -10.6% | +17.7% | +19.0% | |
| 營業利益（損失） | – | -26.1% | +241.7% | -81.2% | -20.1% | +80.8% | -67.3% | -228.0% | – | – | |
| 利息收入 | – | – | – | – | – | -76.3% | +216.4% | +104.0% | +7.6% | -44.2% | |
| 其他收入 | – | +90.3% | -3.6% | -6.7% | -75.6% | -21.4% | +616.7% | -46.5% | -24.4% | -29.9% | |
| 其他利益及損失淨額 | – | – | – | -110.6% | – | – | +189.2% | -100.2% | – | -22.9% | |
| 財務成本淨額 | – | – | +159.7% | -85.3% | +49.1% | +24.3% | +180.5% | +45.6% | -52.8% | – | |
| 營業外收入及支出合計 | – | +417.7% | +570.6% | -82.8% | -225.3% | – | +243.4% | -76.8% | +307.4% | -31.6% | |
| 稅前淨利（淨損） | – | -18.2% | +278.8% | -81.5% | -58.1% | +281.8% | +14.7% | -108.6% | – | +4.7% | |
| 所得稅費用（利益）合計 | – | -9.1% | +299.0% | -83.2% | -49.1% | +111.4% | +44.9% | -95.5% | +562.8% | -41.2% | |
| 繼續營業單位本期淨利（淨損） | – | -21.5% | +270.4% | -80.7% | -61.6% | +369.8% | +7.7% | -112.6% | – | +10.0% | |
| 本期淨利（淨損） | – | -21.5% | +270.4% | -80.7% | -61.6% | +369.8% | +7.7% | -112.6% | – | +10.0% | |
| 確定福利計畫之再衡量數 | – | – | – | +77.0% | -446.8% | – | +50.9% | -88.3% | +968.3% | -30.2% | |
| 與不重分類之項目相關之所得稅 | – | – | – | +156.8% | -492.0% | – | +51.1% | -88.4% | +970.7% | -30.3% | |
| 不重分類至損益之項目： | – | – | – | – | -472.8% | – | +50.8% | -88.3% | +967.7% | -30.2% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -379.1% | – | -148.5% | – | -133.9% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -379.1% | – | -148.5% | – | -133.9% | |
| 其他綜合損益（淨額） | – | – | – | – | – | -563.8% | – | -145.5% | – | -129.0% | |
| 本期綜合損益總額 | – | -38.2% | +544.7% | -87.0% | -37.9% | +310.4% | +37.1% | -117.8% | – | -22.8% | |
| 母公司業主（淨利∕損） | – | -21.5% | +270.4% | -80.7% | -61.6% | +369.8% | +7.7% | -112.6% | – | +10.0% | |
| 母公司業主（綜合損益） | – | -38.2% | +544.7% | -87.0% | -37.9% | +310.4% | +37.1% | -117.8% | – | -22.8% | |
| 基本每股盈餘 | – | -21.8% | +271.3% | -80.8% | -61.9% | +375.7% | +8.5% | -112.6% | – | +9.2% | |
| 繼續營業單位淨利（淨損） | – | -21.1% | +266.7% | -80.4% | -61.9% | +373.0% | +8.0% | -112.7% | – | +9.9% | |
| 稀釋每股盈餘 | – | -21.1% | +266.7% | -80.4% | -61.9% | +373.0% | +8.0% | -112.7% | – | +9.9% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -100.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。