8021
尖點
+8.50 (+1.97%)440.008,156成交張數89.21本益比10.32股價淨值比0.45%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,410年增 +24.5%
毛利率202530.9%最新一期
營業利益率202514.9%最新一期
每股盈餘20252.75年增 +89.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 71.9% | 72.9% | 72.3% | 71.4% | 67.4% | 67.3% | 69.7% | 77.6% | 73.8% | 69.1% | – | – | |
| 營業毛利（毛損） | 28.1% | 27.1% | 27.7% | 28.6% | 32.6% | 32.7% | 30.3% | 22.4% | 26.2% | 30.9% | 37.5% | 39.2% | |
| 營業毛利（毛損）淨額 | 28.1% | 27.1% | 27.7% | 28.6% | 32.6% | 32.7% | 30.3% | 22.4% | 26.2% | 30.9% | – | – | |
| 營業費用合計 | 17.7% | 17.6% | 17.8% | 19.3% | 16.7% | 16.1% | 17.2% | 19.7% | 18.2% | 16.3% | – | – | |
| 營業利益（損失） | 10.5% | 9.4% | 10.0% | 10.2% | 15.7% | 17.0% | 14.4% | 3.0% | 7.9% | 14.9% | 23.6% | 29.4% | |
| 稅前淨利（淨損） | 9.8% | 9.7% | 10.3% | 11.0% | 15.7% | 17.6% | 15.5% | 5.0% | 8.2% | 15.1% | – | – | |
| 所得稅費用（利益）合計 | 1.8% | 2.6% | 2.6% | 4.3% | 5.5% | 4.6% | 4.9% | 6.4% | 2.2% | 4.7% | – | – | |
| 繼續營業單位本期淨利（淨損） | 7.9% | 7.1% | 7.8% | 6.8% | 10.2% | 13.0% | 10.5% | -1.4% | 6.0% | 10.4% | – | – | |
| 本期淨利（淨損） | 7.9% | 7.1% | 7.8% | 6.8% | 10.2% | 13.0% | 10.5% | -1.4% | 6.0% | 10.4% | – | – | |
| 本期綜合損益總額 | -1.9% | 5.1% | 5.7% | 2.5% | 12.2% | 12.4% | 12.3% | -3.5% | 11.9% | 9.6% | – | – | |
| 母公司業主（淨利∕損） | 7.5% | 7.2% | 7.7% | 6.3% | 9.5% | 11.8% | 9.5% | -1.3% | 5.8% | 8.8% | 14.8% | 18.5% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | -0.0% | 0.0% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。