7402
邑錡
+1.00 (+1.01%)100.00138成交張數–本益比5.58股價淨值比0.50%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025521年增 +2.6%
毛利率202534.9%最新一期
營業利益率20253.3%最新一期
每股盈餘20250.10年增 -93.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | 81.3% | 93.6% | 95.5% | 98.7% | 91.1% | 91.0% | 97.3% | 97.5% | 96.6% | 94.3% | |
| 銷貨退回 | 0.4% | 0.1% | 0.5% | 1.3% | 0.3% | 0.6% | 1.0% | 0.3% | 0.6% | 0.3% | |
| 銷貨折讓 | 0.2% | 0.2% | 0.1% | 0.3% | 0.1% | 0.1% | 0.3% | 0.2% | 0.1% | 0.2% | |
| 銷貨收入淨額 | 80.8% | 93.3% | 94.9% | 97.1% | 90.7% | 90.4% | 96.0% | 97.0% | 96.0% | 93.9% | |
| 勞務收入淨額 | 18.1% | 6.6% | 4.9% | 2.8% | 9.0% | 9.5% | 4.0% | 3.0% | 4.0% | 6.1% | |
| 勞務收入 | 18.1% | 6.6% | 4.9% | 2.8% | 9.0% | 9.5% | 4.0% | 3.0% | 4.0% | 6.1% | |
| 其他營業收入淨額 | 1.1% | 0.2% | 0.2% | 0.1% | 0.3% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 49.7% | 64.3% | 65.9% | 66.5% | 59.1% | 59.8% | 67.9% | 64.4% | 63.9% | 61.0% | |
| 勞務成本 | 9.1% | 4.9% | 2.6% | 2.1% | 7.3% | 7.3% | 3.2% | 2.0% | 2.5% | 4.1% | |
| 其他營業成本 | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業成本合計 | 59.0% | 69.3% | 68.6% | 68.7% | 66.5% | 67.2% | 71.1% | 66.4% | 66.4% | 65.1% | |
| 營業毛利（毛損） | 41.0% | 30.7% | 31.4% | 31.3% | 33.5% | 32.8% | 28.9% | 33.6% | 33.6% | 34.9% | |
| 營業毛利（毛損）淨額 | 41.0% | 30.7% | 31.4% | 31.3% | 33.5% | 32.8% | 28.9% | 33.6% | 33.6% | 34.9% | |
| 推銷費用 | 11.3% | 12.8% | 12.1% | 11.3% | 11.1% | 9.7% | 8.5% | 10.2% | 11.7% | 12.1% | |
| 管理費用 | 9.2% | 6.3% | 7.3% | 6.7% | 8.8% | 6.9% | 6.7% | 7.3% | 7.8% | 7.3% | |
| 研究發展費用 | 9.1% | 6.2% | 6.6% | 6.7% | 6.7% | 6.2% | 5.5% | 8.2% | 9.1% | 11.6% | |
| 預期信用減損損失（利益） | – | – | -1.3% | 0.0% | -0.0% | 0.0% | 0.1% | 0.1% | -0.2% | 0.5% | |
| 營業費用合計 | 29.6% | 25.3% | 24.6% | 24.7% | 26.6% | 22.8% | 20.8% | 25.7% | 28.5% | 31.6% | |
| 營業利益（損失） | 11.4% | 5.5% | 6.8% | 6.6% | 6.9% | 10.0% | 8.1% | 7.8% | 5.1% | 3.3% | |
| 利息收入 | – | – | – | – | 0.1% | 0.0% | 0.2% | 1.5% | 2.6% | 1.4% | |
| 其他收入 | 0.3% | 0.3% | 0.2% | 0.2% | 1.0% | 0.1% | 0.3% | 0.7% | 0.1% | 0.3% | |
| 其他利益及損失淨額 | -0.5% | -2.1% | 0.7% | -1.5% | -0.9% | -1.4% | 3.6% | 0.3% | 4.3% | -3.5% | |
| 財務成本淨額 | – | – | – | 0.0% | 0.1% | 0.4% | 1.6% | 0.8% | 0.1% | 0.8% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -0.6% | -0.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | -0.1% | -1.7% | 0.9% | -2.0% | -0.3% | -1.7% | 2.5% | 1.8% | 6.9% | -2.5% | |
| 稅前淨利（淨損） | 11.3% | 3.7% | 7.7% | 4.7% | 6.6% | 8.3% | 10.6% | 9.6% | 12.0% | 0.8% | |
| 所得稅費用（利益）合計 | 1.9% | 0.6% | 1.4% | 0.6% | 0.7% | 1.5% | 1.9% | 1.5% | 1.8% | 0.1% | |
| 繼續營業單位本期淨利（淨損） | 9.4% | 3.1% | 6.3% | 4.1% | 5.9% | 6.8% | 8.7% | 8.2% | 10.2% | 0.7% | |
| 本期淨利（淨損） | 9.4% | 3.1% | 6.3% | 4.1% | 5.9% | 6.8% | 8.7% | 8.2% | 10.2% | 0.7% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -2.2% | -3.0% | -2.0% | 0.0% | 0.0% | 0.0% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -0.4% | -0.6% | -0.4% | 0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | – | -1.7% | -2.4% | -1.6% | 0.0% | 0.0% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 其他綜合損益（淨額） | – | – | – | -0.1% | -1.6% | -2.4% | -1.6% | 0.0% | 0.0% | 0.0% | |
| 本期綜合損益總額 | 9.4% | 3.1% | 6.3% | 4.0% | 4.3% | 4.4% | 7.1% | 8.2% | 10.2% | 0.7% | |
| 基本每股盈餘 | 0.5% | 0.2% | 0.3% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.0% | |
| 稀釋每股盈餘 | 0.5% | 0.2% | 0.3% | 0.2% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。