6690
安碁資訊
-2.50 (-1.36%)181.00744成交張數16.76本益比1.82股價淨值比4.90%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,432年增 +13.3%
毛利率202542.4%最新一期
營業利益率202515.0%最新一期
每股盈餘202510.22年增 +0.9%
| 會計項目 | 走勢 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 57.8% | 60.0% | 57.6% | 59.9% | 60.2% | 58.5% | 57.6% | – | – | |
| 營業毛利（毛損） | 42.2% | 40.0% | 42.4% | 40.1% | 39.8% | 41.5% | 42.4% | 41.8% | 42.1% | |
| 營業毛利（毛損）淨額 | 42.2% | 40.0% | 42.4% | 40.1% | 39.8% | 41.5% | 42.4% | – | – | |
| 推銷費用 | 5.6% | 5.7% | 5.1% | 5.3% | 5.2% | 5.2% | 5.3% | – | – | |
| 管理費用 | 10.8% | 9.1% | 10.8% | 8.5% | 8.0% | 8.2% | 7.2% | – | – | |
| 研究發展費用 | 13.8% | 12.7% | 14.3% | 14.7% | 14.0% | 14.4% | 15.0% | – | – | |
| 營業費用合計 | 30.2% | 27.5% | 30.2% | 28.5% | 27.1% | 27.8% | 27.5% | – | – | |
| 營業利益（損失） | 12.0% | 12.5% | 12.2% | 11.6% | 12.6% | 13.7% | 15.0% | 15.2% | 15.6% | |
| 利息收入 | – | 0.2% | 0.1% | 0.0% | 0.2% | 0.1% | 0.9% | – | – | |
| 其他收入 | 0.1% | – | 0.4% | 0.1% | 0.0% | – | 0.0% | – | – | |
| 其他利益及損失淨額 | 1.3% | -0.0% | 0.0% | 0.3% | 0.0% | 0.1% | 0.1% | – | – | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.3% | 0.2% | 0.7% | 0.3% | – | – | |
| 營業外收入及支出合計 | 1.4% | 0.1% | 0.5% | 0.1% | -0.0% | -0.5% | 0.8% | – | – | |
| 稅前淨利（淨損） | 13.3% | 12.6% | 12.7% | 11.7% | 12.6% | 13.2% | 15.7% | – | – | |
| 所得稅費用（利益）合計 | 2.8% | 2.4% | 2.6% | 2.0% | 2.3% | 2.7% | 3.1% | – | – | |
| 繼續營業單位本期淨利（淨損） | 10.5% | 10.2% | 10.2% | 9.7% | 10.3% | 10.5% | 12.6% | – | – | |
| 本期淨利（淨損） | 10.5% | 10.2% | 10.2% | 9.7% | 10.3% | 10.5% | 12.6% | – | – | |
| 確定福利計畫之再衡量數 | -0.2% | -0.1% | -0.2% | 0.2% | -0.1% | -0.0% | -0.1% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -0.2% | 0.0% | -0.3% | -0.3% | 0.2% | 0.1% | – | – | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | 0.3% | -0.0% | -0.0% | -0.0% | – | – | |
| 不重分類至損益之項目： | -0.2% | -0.3% | -0.1% | -0.4% | -0.3% | 0.2% | -0.0% | – | – | |
| 其他綜合損益（淨額） | -0.2% | -0.3% | -0.1% | -0.4% | -0.3% | 0.2% | -0.0% | – | – | |
| 本期綜合損益總額 | 10.4% | 9.9% | 10.1% | 9.3% | 10.0% | 10.7% | 12.6% | – | – | |
| 母公司業主（淨利∕損） | – | – | 10.2% | 9.7% | 10.3% | 10.5% | 12.6% | 12.6% | 12.8% | |
| 母公司業主（綜合損益） | – | – | 10.1% | 9.3% | 10.0% | 10.7% | 12.6% | – | – | |
| 基本每股盈餘 | 0.8% | 0.6% | 0.6% | 0.5% | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | |
| 稀釋每股盈餘 | 0.8% | 0.6% | 0.6% | 0.5% | 0.5% | 0.5% | 0.4% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。