6670
復盛應用
-2.00 (-0.73%)270.50161成交張數11.05本益比2.43股價淨值比5.91%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202529,790年增 +5.0%
毛利率202525.4%最新一期
營業利益率202515.5%最新一期
每股盈餘202522.45年增 -20.3%
| 會計項目 | 走勢 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -17.3% | +63.1% | +45.2% | -27.7% | +16.4% | +5.0% | – | – | |
| 營業收入合計 | – | -17.3% | +63.1% | +45.2% | -27.7% | +16.4% | +5.0% | +12.5% | +4.0% | |
| 營業成本合計 | – | -14.3% | +61.7% | +41.4% | -25.4% | +11.1% | +6.7% | – | – | |
| 營業毛利（毛損） | – | -26.0% | +67.8% | +57.5% | -34.4% | +33.9% | +0.2% | +11.6% | +2.7% | |
| 營業毛利（毛損）淨額 | – | -26.0% | +67.8% | +57.5% | -34.4% | +33.9% | +0.2% | – | – | |
| 推銷費用 | – | -0.9% | +40.2% | +21.1% | -34.2% | +12.6% | +4.1% | – | – | |
| 管理費用 | – | -1.1% | +67.3% | +29.5% | -8.4% | +3.9% | -0.1% | – | – | |
| 研究發展費用 | – | +1.4% | +9.3% | +11.2% | +16.6% | +15.8% | +11.1% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -91.0% | -57.0% | – | -88.8% | – | – | |
| 營業費用合計 | – | -0.0% | +43.9% | +22.5% | -8.6% | +11.4% | +1.5% | – | – | |
| 營業利益（損失） | – | -41.1% | +91.4% | +83.5% | -47.2% | +53.2% | -0.6% | +10.2% | +6.6% | |
| 利息收入 | – | – | -41.1% | +171.4% | +267.4% | +41.0% | -24.8% | – | – | |
| 其他收入 | – | +36.9% | +126.4% | -41.5% | -21.3% | -28.3% | -1.5% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | -95.3% | +969.1% | -245.5% | – | – | |
| 財務成本淨額 | – | -20.8% | +15.6% | +138.3% | -0.7% | +54.3% | -18.3% | – | – | |
| 營業外收入及支出合計 | – | -325.6% | – | – | -61.6% | +81.2% | -138.9% | – | – | |
| 稅前淨利（淨損） | – | -48.4% | +116.7% | +102.0% | -48.8% | +55.4% | -13.6% | – | – | |
| 所得稅費用（利益）合計 | – | -55.9% | +154.6% | +101.3% | -43.0% | +41.6% | -7.7% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -46.5% | +108.6% | +102.2% | -50.3% | +59.6% | -15.2% | – | – | |
| 本期淨利（淨損） | – | -46.5% | +108.6% | +102.2% | -50.3% | +59.6% | -15.2% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -100.0% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -157.2% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | -178.1% | – | -125.3% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | -178.1% | – | -124.7% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | -175.6% | – | -128.1% | – | – | |
| 本期綜合損益總額 | – | -45.0% | +115.4% | +115.8% | -56.3% | +86.8% | -23.6% | – | – | |
| 母公司業主（淨利∕損） | – | -48.1% | +109.2% | +103.2% | -49.9% | +57.9% | -17.8% | +19.9% | +6.0% | |
| 非控制權益（淨利∕損） | – | -6.9% | +100.6% | +88.6% | -55.8% | +89.5% | +22.5% | – | – | |
| 母公司業主（綜合損益） | – | -46.8% | +116.7% | +116.3% | -55.8% | +84.2% | -26.3% | – | – | |
| 非控制權益（綜合損益） | – | -0.1% | +97.8% | +109.2% | -63.3% | +134.9% | +15.0% | – | – | |
| 基本每股盈餘 | – | -48.1% | +109.2% | +103.2% | -50.4% | +55.0% | -20.3% | +19.5% | +6.0% | |
| 稀釋每股盈餘 | – | -48.0% | +108.9% | +97.7% | -51.1% | +56.4% | -18.4% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | +128.9% | -100.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。