6669
緯穎
+45.00 (+1.98%)2,315.002,639成交張數7.42本益比3.15股價淨值比7.09%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025950,663年增 +163.7%
毛利率20258.3%最新一期
營業利益率20256.7%最新一期
每股盈餘2025275.06年增 +117.3%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 19 家 | 2027 預估 17 家 | 2028 預估 10 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +52.0% | -17.4% | +49.0% | +163.7% | +40.0% | +79.8% | +25.9% | |
| 營業成本合計 | – | +51.9% | -18.5% | +47.4% | +169.9% | – | – | – | |
| 營業毛利（毛損） | – | +53.5% | -5.5% | +65.1% | +109.8% | +34.4% | +53.4% | +20.1% | |
| 營業毛利（毛損）淨額 | – | +53.5% | -5.5% | +65.1% | +109.8% | – | – | – | |
| 推銷費用 | – | +39.4% | -19.3% | +20.5% | +39.3% | – | – | – | |
| 管理費用 | – | +56.5% | +31.7% | +14.8% | +70.0% | – | – | – | |
| 研究發展費用 | – | +43.5% | +13.9% | +50.4% | +55.8% | – | – | – | |
| 預期信用減損損失（利益） | – | +25.2% | -349.6% | – | -200.0% | – | – | – | |
| 營業費用合計 | – | +45.1% | +10.4% | +37.1% | +56.3% | – | – | – | |
| 營業利益（損失） | – | +56.6% | -11.0% | +77.1% | +127.5% | +36.4% | +53.1% | +21.8% | |
| 利息收入 | – | +153.1% | +192.2% | +167.7% | -8.8% | – | – | – | |
| 其他利益及損失淨額 | – | – | -84.3% | +510.2% | +422.9% | – | – | – | |
| 財務成本淨額 | – | +147.5% | +8.1% | +30.3% | +159.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | -777.5% | – | +191.9% | – | – | – | |
| 稅前淨利（淨損） | – | +62.8% | -13.7% | +86.7% | +129.1% | – | – | – | |
| 所得稅費用（利益）合計 | – | +58.5% | -8.7% | +78.1% | +146.7% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +63.9% | -15.0% | +89.1% | +124.4% | – | – | – | |
| 本期淨利（淨損） | – | +63.9% | -15.0% | +89.1% | +124.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -988.1% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -986.9% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | -988.4% | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -92.2% | – | -156.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -185.6% | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -92.0% | – | -156.8% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -92.4% | – | -140.6% | – | – | – | |
| 本期綜合損益總額 | – | +86.8% | -22.9% | +105.8% | +100.5% | – | – | – | |
| 母公司業主（淨利∕損） | – | +63.9% | -15.0% | +89.1% | +124.4% | +31.5% | +53.0% | +24.2% | |
| 母公司業主（綜合損益） | – | +86.8% | -22.9% | +105.8% | +100.5% | – | – | – | |
| 基本每股盈餘 | – | +63.9% | -15.0% | +83.8% | +117.3% | -55.0% | +44.7% | +24.9% | |
| 稀釋每股盈餘 | – | +63.3% | -14.7% | +78.4% | +116.8% | – | – | – | |
| 其他收入 | – | – | -100.0% | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。