6668
中揚光
+0.50 (+1.18%)42.705,562成交張數–本益比2.05股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,149年增 +24.6%
毛利率202514.0%最新一期
營業利益率2025-17.6%最新一期
每股盈餘2025-1.93
| 會計項目 | 走勢 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 61.4% | 62.6% | 81.9% | 94.4% | 96.5% | 86.5% | 86.0% | – | – | |
| 營業毛利（毛損） | 38.6% | 37.4% | 18.1% | 5.6% | 3.5% | 13.5% | 14.0% | 17.8% | 23.6% | |
| 營業毛利（毛損）淨額 | 38.6% | 37.4% | 18.1% | 5.6% | 3.5% | 13.5% | 14.0% | – | – | |
| 推銷費用 | 5.0% | 4.8% | 5.3% | 5.1% | 5.9% | 6.5% | 5.9% | – | – | |
| 管理費用 | 9.2% | 8.7% | 13.5% | 11.9% | 15.1% | 15.2% | 13.6% | – | – | |
| 研究發展費用 | 12.3% | 10.6% | 13.0% | 9.7% | 11.9% | 13.4% | 12.6% | – | – | |
| 預期信用減損損失（利益） | 0.4% | 0.9% | 5.2% | -0.5% | 0.5% | 0.2% | -0.5% | – | – | |
| 營業費用合計 | 26.9% | 25.0% | 37.0% | 26.3% | 33.3% | 35.2% | 31.6% | – | – | |
| 營業利益（損失） | 11.7% | 12.3% | -18.9% | -20.7% | -29.7% | -21.7% | -17.6% | -6.4% | 8.8% | |
| 利息收入 | – | 0.1% | 0.1% | 1.2% | 1.1% | 1.3% | 0.7% | – | – | |
| 其他收入 | 0.7% | 1.0% | 0.8% | 0.5% | 2.6% | 2.7% | 2.6% | – | – | |
| 其他利益及損失淨額 | -1.8% | -1.7% | -1.3% | -6.2% | -0.2% | 0.2% | -0.5% | – | – | |
| 財務成本淨額 | 0.8% | 1.0% | 1.8% | 3.0% | 2.9% | 2.2% | 2.4% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | -0.4% | 0.0% | – | – | |
| 營業外收入及支出合計 | -1.8% | -1.6% | -2.2% | -7.5% | 0.6% | 1.5% | 0.6% | – | – | |
| 稅前淨利（淨損） | 9.9% | 10.8% | -21.1% | -28.2% | -29.1% | -20.2% | -17.0% | – | – | |
| 所得稅費用（利益）合計 | 1.3% | 3.5% | 2.4% | 0.2% | -0.0% | 0.2% | 0.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | 8.6% | 7.3% | -23.5% | -28.4% | -29.1% | -20.4% | -17.3% | – | – | |
| 本期淨利（淨損） | 8.6% | 7.3% | -23.5% | -28.4% | -29.1% | -20.4% | -17.3% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | 1.1% | 0.0% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | 1.1% | 0.0% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -1.9% | 1.1% | -0.4% | 0.7% | -3.2% | 5.4% | 1.0% | – | – | |
| 與可能重分類之項目相關之所得稅 | -0.4% | 0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | |
| 後續可能重分類至損益之項目： | -1.5% | 0.6% | -0.4% | 0.7% | -3.2% | 5.4% | 1.0% | – | – | |
| 其他綜合損益（淨額） | -1.5% | 0.6% | -0.4% | 0.7% | -3.2% | 6.5% | 1.0% | – | – | |
| 本期綜合損益總額 | 7.1% | 7.8% | -23.9% | -27.7% | -32.3% | -13.9% | -16.3% | – | – | |
| 母公司業主（淨利∕損） | 8.6% | 7.4% | -22.9% | -29.4% | -27.5% | -18.8% | -17.3% | -6.5% | 8.8% | |
| 非控制權益（淨利∕損） | 0.1% | -0.2% | -0.5% | 1.0% | -1.6% | -1.6% | 0.0% | – | – | |
| 母公司業主（綜合損益） | 7.0% | 8.0% | -23.4% | -28.7% | -30.7% | -12.4% | -16.3% | – | – | |
| 非控制權益（綜合損益） | 0.1% | -0.2% | -0.5% | 1.0% | -1.6% | -1.5% | 0.0% | – | – | |
| 基本每股盈餘 | 0.1% | 0.1% | -0.3% | -0.4% | -0.3% | -0.2% | -0.2% | -0.1% | 0.1% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | – | – | |
| 稀釋每股盈餘 | 0.1% | 0.1% | -0.3% | -0.4% | -0.3% | -0.2% | -0.2% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。