6605
帝寶
+1.50 (+1.10%)137.50274成交張數8.49本益比1.13股價淨值比4.73%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202519,413年增 -3.7%
毛利率202531.5%最新一期
營業利益率202516.8%最新一期
每股盈餘202513.97年增 -26.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +2.1% | +0.6% | -3.8% | -8.5% | +13.1% | +6.5% | +8.0% | +8.6% | -3.7% | +3.7% | +6.3% | |
| 營業成本合計 | – | +3.8% | +1.6% | -3.8% | -7.1% | +8.3% | +3.2% | +4.8% | +4.9% | +0.1% | – | – | |
| 營業毛利（毛損） | – | -2.6% | -2.4% | -3.8% | -12.8% | +28.1% | +15.0% | +15.7% | +16.6% | -10.9% | +7.2% | +6.8% | |
| 營業毛利（毛損）淨額 | – | -2.6% | -2.4% | -3.8% | -12.8% | +28.1% | +15.0% | +15.7% | +16.6% | -10.9% | – | – | |
| 推銷費用 | – | -4.9% | +5.4% | +0.8% | -9.6% | +28.8% | -1.5% | +3.1% | -4.2% | -0.5% | – | – | |
| 管理費用 | – | +0.9% | +18.6% | +13.9% | -9.1% | -10.4% | +22.0% | +4.1% | +5.6% | -10.7% | – | – | |
| 研究發展費用 | – | -2.1% | +3.6% | -6.9% | -6.5% | +6.9% | +2.0% | -1.6% | +0.0% | +1.1% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | -77.5% | -250.6% | – | – | – | |
| 營業費用合計 | – | -2.2% | +9.0% | +2.9% | -8.5% | +7.5% | +8.3% | +1.1% | -0.2% | -3.5% | – | – | |
| 營業利益（損失） | – | -3.3% | -18.0% | -16.1% | -15.7% | +68.0% | +25.4% | +35.4% | +33.6% | -16.5% | +9.7% | +8.8% | |
| 利息收入 | – | – | – | – | – | -44.6% | +303.2% | +87.1% | -20.0% | -18.6% | – | – | |
| 其他收入 | – | -46.6% | +42.4% | +5.2% | -60.8% | -12.6% | +198.8% | +5.3% | -6.8% | -27.6% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | +83.5% | -44.7% | -235.1% | – | – | |
| 財務成本淨額 | – | +31.5% | +31.7% | +10.9% | -26.2% | -31.1% | +39.1% | +61.1% | -19.5% | -28.0% | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | – | +19.9% | -43.8% | -325.9% | – | – | |
| 稅前淨利（淨損） | – | -16.8% | -7.4% | -40.9% | +3.9% | +85.6% | +66.7% | +33.9% | +27.0% | -28.3% | – | – | |
| 所得稅費用（利益）合計 | – | -19.5% | -11.3% | -59.3% | +69.5% | +36.8% | +92.1% | +47.4% | +6.4% | -34.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -15.8% | -6.0% | -34.6% | -10.1% | +105.2% | +59.9% | +29.6% | +34.5% | -26.5% | – | – | |
| 本期淨利（淨損） | – | -15.8% | -6.0% | -34.6% | -10.1% | +105.2% | +59.9% | +29.6% | +34.5% | -26.5% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | +150.0% | -50.2% | -92.7% | – | -85.3% | +474.4% | -59.7% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | -110.9% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -50.2% | -92.7% | – | -85.3% | +557.2% | -66.1% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -229.9% | – | -105.6% | – | -174.5% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -229.9% | – | -105.6% | – | -174.5% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -218.4% | – | -101.6% | – | -157.0% | – | – | |
| 本期綜合損益總額 | – | -2.5% | -8.5% | -36.5% | +1.0% | +91.7% | +66.5% | +27.7% | +35.9% | -27.8% | – | – | |
| 母公司業主（淨利∕損） | – | -15.9% | -6.4% | -31.3% | -8.4% | +92.4% | +58.5% | +31.6% | +32.9% | -26.4% | +34.0% | -5.6% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | -314.6% | – | -51.8% | – | – | |
| 母公司業主（綜合損益） | – | -4.3% | -8.6% | -31.5% | -2.1% | +82.8% | +64.0% | +30.6% | +32.7% | -26.7% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | -268.5% | – | -131.7% | – | – | |
| 基本每股盈餘 | – | -16.0% | -6.3% | -31.3% | -8.5% | +92.4% | +58.5% | +31.6% | +32.8% | -26.4% | +34.0% | -5.6% | |
| 繼續營業單位淨利（淨損） | – | -15.8% | -6.3% | -31.3% | -8.5% | +91.5% | +57.2% | +32.5% | +33.2% | -26.5% | – | – | |
| 稀釋每股盈餘 | – | -15.8% | -6.3% | -31.3% | -8.5% | +91.5% | +57.2% | +32.5% | +33.2% | -26.5% | – | – | |
| 其他收益及費損淨額 | – | – | – | – | – | -100.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。