6531
愛普*
+59.00 (+6.63%)949.003,227成交張數51.33本益比11.55股價淨值比0.79%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20255,666年增 +35.2%
毛利率202546.5%最新一期
營業利益率202524.7%最新一期
每股盈餘20257.74年增 -20.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 5 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +34.0% | +11.5% | -26.7% | +2.5% | +86.4% | -23.0% | -17.0% | -0.8% | +35.2% | +86.2% | +71.0% | +66.1% | |
| 營業成本合計 | – | +43.9% | +25.9% | -27.0% | -14.1% | +42.3% | -20.0% | -14.0% | -17.2% | +48.2% | – | – | – | |
| 營業毛利（毛損） | – | +10.5% | -32.9% | -24.8% | +95.5% | +195.0% | -26.6% | -21.0% | +22.3% | +22.7% | +86.8% | +68.2% | +64.7% | |
| 營業毛利（毛損）淨額 | – | +10.5% | -32.9% | -24.8% | +95.5% | +195.0% | -26.6% | -21.0% | +22.3% | +22.7% | – | – | – | |
| 推銷費用 | – | +131.2% | -30.6% | +2.2% | +1.4% | +33.1% | +9.9% | -1.6% | -13.5% | +17.8% | – | – | – | |
| 管理費用 | – | +20.7% | -8.9% | -4.7% | +19.8% | +75.2% | -26.9% | +24.3% | +17.3% | +18.4% | – | – | – | |
| 研究發展費用 | – | +37.4% | +12.2% | -1.0% | -27.0% | +14.5% | +28.7% | +26.3% | +33.7% | +12.6% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -26.7% | -128.9% | – | – | -97.8% | -218.8% | – | – | – | |
| 營業費用合計 | – | +45.8% | +0.2% | -0.6% | -16.3% | +29.6% | +10.0% | +25.2% | +20.0% | +14.0% | – | – | – | |
| 營業利益（損失） | – | -17.5% | -79.2% | -188.3% | – | +356.0% | -36.7% | -43.2% | +24.7% | +31.6% | +125.6% | +83.3% | +83.1% | |
| 利息收入 | – | – | – | – | – | -21.9% | – | +243.8% | +11.3% | -14.7% | – | – | – | |
| 其他收入 | – | +39.6% | +12.3% | -51.3% | +56.3% | +276.8% | -62.1% | -55.7% | -3.5% | +182.7% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | -74.2% | +691.4% | -52.1% | +40.6% | -144.8% | – | – | – | |
| 財務成本淨額 | – | +365.9% | -38.4% | +137.9% | -39.1% | -30.4% | -19.5% | +11.1% | +18.1% | +22.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | +144.8% | -31.6% | -42.5% | +155.0% | -52.7% | -109.1% | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -735.8% | – | -65.7% | +558.4% | -19.2% | +26.6% | -87.7% | – | – | – | |
| 稅前淨利（淨損） | – | -37.1% | -54.6% | -395.0% | – | +167.4% | -2.6% | -33.9% | +25.6% | -25.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | -31.4% | -64.5% | -206.8% | – | +291.1% | +3.8% | -65.7% | +161.3% | -38.7% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -38.9% | -51.2% | -442.1% | – | +148.4% | -4.1% | -25.6% | +9.2% | -21.4% | – | – | – | |
| 本期淨利（淨損） | – | -38.9% | -51.2% | -442.1% | – | +146.7% | -4.1% | -25.6% | +9.2% | -21.4% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -157.0% | – | -111.9% | – | -97.5% | – | +451.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -111.9% | – | -97.5% | – | +451.3% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | -157.0% | – | -111.9% | – | -97.5% | – | +451.3% | – | – | – | |
| 本期綜合損益總額 | – | -38.9% | -49.3% | -436.4% | – | +143.3% | -3.9% | -25.7% | +9.8% | -18.9% | – | – | – | |
| 母公司業主（淨利∕損） | – | -37.9% | -54.1% | -442.1% | – | +149.5% | -4.1% | -25.6% | +9.2% | -20.3% | +146.2% | +68.6% | +71.4% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | -100.0% | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | -38.2% | -52.5% | -436.4% | – | +146.0% | -3.9% | -25.7% | +9.8% | -17.6% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | -100.0% | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -41.0% | -56.7% | -443.9% | – | +24.3% | -11.6% | -26.1% | +9.0% | -20.5% | +146.6% | +68.2% | +71.0% | |
| 繼續營業單位淨利（淨損） | – | – | -56.4% | -448.4% | – | +23.5% | -11.1% | -26.0% | – | – | – | – | – | |
| 稀釋每股盈餘 | – | -40.7% | -56.4% | -448.4% | – | +24.1% | -11.1% | -26.0% | +9.2% | -20.4% | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | -100.0% | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 銷貨成本 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。