6515
穎崴
-100.00 (-1.58%)6,210.00294成交張數103.31本益比26.68股價淨值比0.78%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20257,857年增 +35.5%
毛利率202545.3%最新一期
營業利益率202526.3%最新一期
每股盈餘202546.93年增 +36.8%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 13 家 | 2027 預估 13 家 | 2028 預估 8 家 |
|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +77.4% | -28.1% | +57.5% | +35.5% | – | – | – | |
| 銷貨收入淨額 | – | +77.4% | -28.1% | +57.5% | +35.5% | – | – | – | |
| 營業收入合計 | – | +77.4% | -28.1% | +57.5% | +35.5% | +95.3% | +70.3% | +73.9% | |
| 營業成本合計 | – | +66.9% | -17.2% | +40.9% | +31.7% | – | – | – | |
| 營業毛利（毛損） | – | +92.0% | -41.2% | +85.7% | +40.4% | +81.6% | +84.1% | +75.0% | |
| 營業毛利（毛損）淨額 | – | +92.0% | -41.2% | +85.7% | +40.4% | – | – | – | |
| 推銷費用 | – | +30.5% | +4.5% | +30.3% | +27.2% | – | – | – | |
| 管理費用 | – | +115.1% | -41.5% | +72.9% | +30.8% | – | – | – | |
| 研究發展費用 | – | +37.6% | -8.8% | +49.7% | +19.9% | – | – | – | |
| 預期信用減損損失（利益） | – | – | -70.0% | -436.0% | – | – | – | – | |
| 營業費用合計 | – | +58.7% | -17.5% | +44.2% | +27.6% | – | – | – | |
| 營業利益（損失） | – | +126.8% | -58.5% | +145.7% | +51.3% | +93.8% | +108.4% | +91.4% | |
| 利息收入 | – | +183.0% | +75.0% | +67.8% | +106.8% | – | – | – | |
| 其他利益及損失淨額 | – | +838.0% | -122.5% | – | -190.3% | – | – | – | |
| 財務成本淨額 | – | -28.2% | +226.7% | +361.7% | -73.0% | – | – | – | |
| 營業外收入及支出合計 | – | +690.6% | -88.0% | – | -112.6% | – | – | – | |
| 稅前淨利（淨損） | – | +131.0% | -59.3% | +155.7% | +43.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +152.7% | -65.0% | +156.6% | +56.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +126.1% | -57.8% | +155.5% | +41.1% | – | – | – | |
| 本期淨利（淨損） | – | +126.1% | -57.8% | +155.5% | +41.1% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -194.8% | – | -65.7% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -194.8% | – | -65.7% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -194.8% | – | -65.4% | – | – | – | |
| 本期綜合損益總額 | – | +128.3% | -58.5% | +160.6% | +40.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | +126.1% | -57.8% | +155.5% | +41.1% | +102.9% | +101.2% | +86.6% | |
| 母公司業主（綜合損益） | – | +128.3% | -58.5% | +160.6% | +40.1% | – | – | – | |
| 基本每股盈餘 | – | +122.8% | -58.0% | +153.8% | +36.8% | +100.8% | +99.4% | +86.6% | |
| 稀釋每股盈餘 | – | +123.1% | -57.9% | +151.8% | +38.5% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。