6510
精測
-25.00 (-0.77%)3,230.00663成交張數76.77本益比10.58股價淨值比0.47%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,806年增 +33.3%
毛利率202555.5%最新一期
營業利益率202524.8%最新一期
每股盈餘202530.41年增 +95.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 11 家 | 2028 預估 4 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +19.8% | +5.4% | +3.3% | +24.3% | +0.8% | +3.5% | -34.3% | +25.0% | +33.3% | +49.1% | +58.0% | +39.8% | |
| 營業成本合計 | – | +11.8% | +10.5% | +3.6% | +21.5% | +1.1% | +7.8% | -28.9% | +12.4% | +27.4% | – | – | – | |
| 營業毛利(毛損) | – | +27.2% | +1.4% | +3.0% | +26.6% | +0.6% | -0.2% | -39.2% | +38.5% | +38.5% | +49.9% | +56.3% | +38.7% | |
| 營業毛利(毛損)淨額 | – | +27.2% | +1.4% | +3.0% | +26.6% | +0.6% | -0.2% | -39.2% | +38.5% | +38.5% | – | – | – | |
| 推銷費用 | – | +17.7% | -3.1% | +18.5% | +13.9% | +3.7% | -0.5% | +15.2% | +25.6% | +6.0% | – | – | – | |
| 管理費用 | – | +35.4% | +3.3% | +4.6% | +16.5% | +4.5% | +15.9% | -6.3% | +11.3% | +10.0% | – | – | – | |
| 研究發展費用 | – | +36.8% | +4.1% | +8.9% | +17.7% | +16.3% | +22.2% | +1.1% | -9.5% | -0.6% | – | – | – | |
| 營業費用合計 | – | +32.8% | +2.7% | +9.5% | +16.8% | +11.7% | +17.4% | +1.6% | -0.5% | +2.8% | – | – | – | |
| 其他收益及費損淨額 | – | – | -101.9% | – | – | – | -100.0% | – | – | – | – | – | – | |
| 營業利益(損失) | – | +22.5% | +0.2% | -3.2% | +36.4% | -8.9% | -19.8% | -106.1% | – | +143.5% | +105.3% | +80.0% | +46.0% | |
| 利息收入 | – | – | – | – | – | -8.2% | +100.0% | +100.9% | +9.7% | +57.2% | – | – | – | |
| 其他收入 | – | +51.1% | +1.6% | +5.4% | -70.6% | +13.5% | -4.8% | -7.8% | -9.7% | +41.9% | – | – | – | |
| 其他利益及損失淨額 | – | -721.0% | – | – | – | – | – | -93.0% | – | -150.5% | – | – | – | |
| 財務成本淨額 | – | -100.0% | – | – | +27.7% | -24.0% | +67.7% | -17.7% | -13.9% | -26.7% | – | – | – | |
| 營業外收入及支出合計 | – | -5.9% | +79.0% | -517.1% | – | – | – | -27.8% | +101.7% | -46.2% | – | – | – | |
| 稅前淨利(淨損) | – | +22.0% | +1.1% | -14.1% | +48.1% | -7.3% | -16.0% | -102.3% | – | +121.6% | – | – | – | |
| 所得稅費用(利益)合計 | – | +23.2% | +18.0% | -18.9% | +43.5% | -18.5% | -19.8% | -115.4% | – | +251.1% | – | – | – | |
| 繼續營業單位本期淨利(淨損) | – | +21.8% | -2.8% | -12.7% | +49.4% | -4.5% | -15.2% | -99.7% | – | +103.4% | – | – | – | |
| 本期淨利(淨損) | – | +21.8% | -2.8% | -12.7% | +49.4% | -4.5% | -15.2% | -99.7% | – | +103.4% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目: | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -126.0% | – | -153.7% | – | – | – | |
| 後續可能重分類至損益之項目: | – | – | – | – | – | – | – | -126.0% | – | -153.7% | – | – | – | |
| 其他綜合損益(淨額) | – | – | – | – | – | – | – | -126.0% | – | -150.7% | – | – | – | |
| 本期綜合損益總額 | – | +21.3% | -2.3% | -13.2% | +50.1% | -4.8% | -13.5% | -100.1% | – | +95.4% | – | – | – | |
| 母公司業主(淨利∕損) | – | +21.8% | -2.8% | -12.7% | +49.4% | -4.5% | -13.6% | -95.8% | – | +95.6% | +107.7% | +76.4% | +46.0% | |
| 非控制權益(淨利∕損) | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主(綜合損益) | – | +21.3% | -2.3% | -13.2% | +50.1% | -4.8% | -12.0% | -96.2% | – | +88.2% | – | – | – | |
| 非控制權益(綜合損益) | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +17.3% | -7.1% | -12.7% | +49.3% | -4.5% | -13.6% | -95.8% | – | +95.6% | +107.5% | +75.2% | +46.9% | |
| 繼續營業單位淨利(淨損) | – | +17.1% | -7.4% | -12.4% | +49.0% | -4.4% | -13.7% | -95.8% | – | +95.7% | – | – | – | |
| 稀釋每股盈餘 | – | +17.1% | -7.4% | -12.4% | +49.0% | -4.4% | -13.7% | -95.8% | – | +95.7% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。