6510
精測
-25.00 (-0.77%)3,230.00663成交張數76.77本益比10.58股價淨值比0.47%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,806年增 +33.3%
毛利率202555.5%最新一期
營業利益率202524.8%最新一期
每股盈餘202530.41年增 +95.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 11 家 | 2028 預估 4 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 47.8% | 44.6% | 46.7% | 46.9% | 45.9% | 46.0% | 47.9% | 51.8% | 46.5% | 44.5% | – | – | – | |
| 營業毛利（毛損） | 52.2% | 55.4% | 53.3% | 53.1% | 54.1% | 54.0% | 52.1% | 48.2% | 53.5% | 55.5% | 55.8% | 55.2% | 54.8% | |
| 營業毛利（毛損）淨額 | 52.2% | 55.4% | 53.3% | 53.1% | 54.1% | 54.0% | 52.1% | 48.2% | 53.5% | 55.5% | – | – | – | |
| 推銷費用 | 4.6% | 4.6% | 4.2% | 4.8% | 4.4% | 4.5% | 4.4% | 7.6% | 7.7% | 6.1% | – | – | – | |
| 管理費用 | 5.1% | 5.8% | 5.7% | 5.8% | 5.4% | 5.6% | 6.3% | 9.0% | 8.0% | 6.6% | – | – | – | |
| 研究發展費用 | 14.2% | 16.2% | 16.0% | 16.8% | 16.0% | 18.4% | 21.7% | 33.5% | 24.2% | 18.1% | – | – | – | |
| 營業費用合計 | 24.0% | 26.6% | 25.9% | 27.4% | 25.8% | 28.6% | 32.4% | 50.1% | 39.9% | 30.7% | – | – | – | |
| 其他收益及費損淨額 | -0.0% | 0.0% | -0.0% | -0.0% | -0.2% | 0.0% | 0.0% | – | -0.0% | 0.0% | – | – | – | |
| 營業利益（損失） | 28.2% | 28.8% | 27.4% | 25.7% | 28.2% | 25.5% | 19.7% | -1.8% | 13.6% | 24.8% | 34.1% | 38.9% | 40.6% | |
| 利息收入 | – | – | – | – | 0.2% | 0.2% | 0.3% | 0.9% | 0.8% | 0.9% | – | – | – | |
| 其他收入 | 0.4% | 0.5% | 0.5% | 0.5% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.1% | – | – | – | |
| 其他利益及損失淨額 | 0.0% | -0.2% | 0.1% | -2.9% | -0.7% | -0.2% | 0.6% | 0.1% | 0.9% | -0.3% | – | – | – | |
| 財務成本淨額 | 0.0% | 0.0% | – | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | |
| 營業外收入及支出合計 | 0.4% | 0.3% | 0.6% | -2.4% | -0.4% | 0.1% | 1.0% | 1.1% | 1.8% | 0.7% | – | – | – | |
| 稅前淨利（淨損） | 28.7% | 29.2% | 28.0% | 23.3% | 27.8% | 25.5% | 20.7% | -0.7% | 15.3% | 25.5% | – | – | – | |
| 所得稅費用（利益）合計 | 5.4% | 5.5% | 6.2% | 4.8% | 5.6% | 4.5% | 3.5% | -0.8% | 1.9% | 5.0% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | 23.3% | 23.7% | 21.8% | 18.5% | 22.2% | 21.0% | 17.2% | 0.1% | 13.5% | 20.5% | – | – | – | |
| 本期淨利（淨損） | 23.3% | 23.7% | 21.8% | 18.5% | 22.2% | 21.0% | 17.2% | 0.1% | 13.5% | 20.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | 0.0% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | 0.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | 0.0% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -0.0% | -0.1% | 0.0% | -0.1% | 0.0% | -0.1% | 0.3% | -0.1% | 0.4% | -0.2% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | -0.1% | 0.0% | -0.1% | 0.3% | -0.1% | 0.4% | -0.2% | – | – | – | |
| 其他綜合損益（淨額） | -0.0% | -0.1% | 0.0% | -0.1% | 0.0% | -0.1% | 0.3% | -0.1% | 0.4% | -0.2% | – | – | – | |
| 本期綜合損益總額 | 23.3% | 23.6% | 21.8% | 18.4% | 22.2% | 21.0% | 17.5% | -0.0% | 13.9% | 20.4% | – | – | – | |
| 母公司業主（淨利∕損） | 23.3% | 23.7% | 21.8% | 18.5% | 22.2% | 21.0% | 17.6% | 1.1% | 14.1% | 20.7% | 28.9% | 32.3% | 33.7% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | -0.3% | -1.0% | -0.7% | -0.2% | – | – | – | |
| 母公司業主（綜合損益） | 23.3% | 23.6% | 21.8% | 18.4% | 22.2% | 21.0% | 17.8% | 1.0% | 14.6% | 20.6% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | -0.3% | -1.0% | -0.7% | -0.2% | – | – | – | |
| 基本每股盈餘 | 0.8% | 0.8% | 0.7% | 0.6% | 0.7% | 0.6% | 0.5% | 0.0% | 0.4% | 0.6% | 0.9% | 1.0% | 1.0% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | |
| 稀釋每股盈餘 | 0.8% | 0.8% | 0.7% | 0.6% | 0.7% | 0.6% | 0.5% | 0.0% | 0.4% | 0.6% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。