6499
益安
+2.50 (+3.55%)73.00218成交張數–本益比5.56股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025419年增 +43.2%
毛利率202514.0%最新一期
營業利益率2025-172.3%最新一期
每股盈餘2025-7.24
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +462.4% | +308.8% | -32.6% | +44.1% | -89.5% | +332.6% | -34.2% | +49.2% | +43.2% | +19.4% | +249.5% | |
| 營業成本合計 | – | +454.7% | +61.7% | +39.0% | +11.6% | -86.5% | +176.5% | +63.1% | +15.1% | +72.2% | – | – | |
| 營業毛利（毛損） | – | +483.6% | +950.4% | -61.3% | +90.8% | -91.9% | +552.5% | -92.3% | +480.2% | -29.5% | +48.6% | – | |
| 營業毛利（毛損）淨額 | – | +483.6% | +950.4% | -61.3% | +90.8% | -91.9% | +552.5% | -92.3% | +480.2% | -29.5% | – | – | |
| 推銷費用 | – | +122.1% | +4.2% | +56.7% | -4.1% | -46.2% | -40.4% | +4.1% | +68.2% | -32.2% | – | – | |
| 管理費用 | – | +8.1% | +7.5% | +5.6% | +2.0% | +8.0% | +93.8% | +24.9% | -0.1% | +2.9% | – | – | |
| 研究發展費用 | – | +32.5% | -8.7% | +52.4% | +3.8% | +33.1% | +25.4% | +28.0% | +12.6% | -21.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -155.0% | – | – | – | – | -99.5% | – | – | |
| 營業費用合計 | – | +36.1% | -4.5% | +45.5% | +1.9% | +16.0% | +28.7% | +26.6% | +13.5% | -19.4% | – | – | |
| 營業利益（損失） | – | – | – | -246.0% | – | – | – | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -39.0% | +68.2% | +93.8% | +1.2% | -64.3% | – | – | |
| 其他利益及損失淨額 | – | -311.8% | – | -144.9% | – | – | – | – | – | -105.6% | – | – | |
| 財務成本淨額 | – | -100.0% | – | – | +19.8% | -68.7% | +407.4% | +27.5% | -16.4% | -33.7% | – | – | |
| 營業外收入及支出合計 | – | -53.0% | +866.1% | -91.7% | -628.0% | – | – | -902.8% | – | -89.5% | – | – | |
| 稅前淨利（淨損） | – | – | – | -218.0% | – | – | – | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | +336.3% | -115.1% | – | +95.2% | +29.5% | -20.2% | -32.0% | -69.8% | -103.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | -231.0% | – | – | – | – | – | – | – | – | |
| 本期淨利（淨損） | – | – | – | -231.0% | – | – | -124.5% | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -192.7% | – | – | – | -86.7% | +334.4% | -167.2% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -86.7% | +334.4% | -167.2% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -192.7% | – | – | – | -86.7% | +334.4% | -167.2% | – | – | |
| 本期綜合損益總額 | – | – | – | -230.0% | – | – | -122.7% | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | – | – | -202.1% | – | – | -120.9% | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | -301.9% | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | -202.1% | – | – | -118.8% | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | -293.0% | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | -180.2% | – | – | -117.3% | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | -181.1% | – | – | – | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | – | -181.1% | – | – | -117.4% | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | +142.5% | -71.6% | -100.0% | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | -100.0% | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | -100.0% | – | – | – | – | – | |
| 其他收入 | – | +6.7% | +73.7% | +35.8% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。