6499
益安
+2.50 (+3.55%)73.00218成交張數–本益比5.56股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025419年增 +43.2%
毛利率202514.0%最新一期
營業利益率2025-172.3%最新一期
每股盈餘2025-7.24
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 73.2% | 72.2% | 28.6% | 59.0% | 45.6% | 58.5% | 37.4% | 92.7% | 71.5% | 86.0% | – | – | |
| 營業毛利（毛損） | 26.8% | 27.8% | 71.4% | 41.0% | 54.4% | 41.5% | 62.6% | 7.3% | 28.5% | 14.0% | 17.5% | 75.4% | |
| 營業毛利（毛損）淨額 | 26.8% | 27.8% | 71.4% | 41.0% | 54.4% | 41.5% | 62.6% | 7.3% | 28.5% | 14.0% | – | – | |
| 營業費用合計 | 801.0% | 193.8% | 45.3% | 97.7% | 69.1% | 760.2% | 226.2% | 435.1% | 330.9% | 186.3% | – | – | |
| 營業利益（損失） | -774.2% | -166.0% | 26.2% | -56.7% | -14.8% | -718.7% | -163.5% | -427.8% | -302.5% | -172.3% | -130.0% | 27.5% | |
| 稅前淨利（淨損） | -744.9% | -163.5% | 32.0% | -56.0% | -17.4% | -745.3% | -147.2% | -627.1% | -293.2% | -171.6% | – | – | |
| 所得稅費用（利益）合計 | 2.4% | 1.9% | -0.1% | 6.3% | 8.6% | 105.1% | 19.4% | 20.0% | 4.1% | -0.1% | – | – | |
| 繼續營業單位本期淨利（淨損） | -747.3% | -165.4% | 32.0% | -62.3% | -25.9% | -850.3% | -166.6% | -647.1% | -297.3% | -171.5% | – | – | |
| 本期淨利（淨損） | -747.3% | -165.4% | 32.0% | -62.3% | -25.9% | 2946.0% | -166.6% | -647.1% | -297.3% | -171.5% | – | – | |
| 本期綜合損益總額 | -748.9% | -168.5% | 33.0% | -63.6% | -26.9% | 2943.9% | -154.2% | -644.6% | -290.0% | -174.9% | – | – | |
| 母公司業主（淨利∕損） | -746.4% | -150.2% | 38.1% | -57.7% | -29.5% | 3013.8% | -145.4% | -613.8% | -275.1% | -159.3% | -117.5% | 16.3% | |
| 基本每股盈餘 | -15.9% | -2.9% | 0.7% | -0.9% | -0.4% | 41.4% | -1.7% | -6.7% | -3.0% | -1.7% | -1.2% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。