6494
九齊
+0.55 (+1.12%)49.6078成交張數16.46本益比1.51股價淨值比2.04%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,187年增 -11.7%
毛利率202524.1%最新一期
營業利益率2025-2.5%最新一期
每股盈餘2025-0.93年增 -135.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 59.1% | 59.4% | 62.0% | 62.9% | 59.4% | 45.7% | 55.1% | 68.2% | 69.6% | 75.9% | |
| 營業毛利（毛損） | 40.9% | 40.6% | 38.0% | 37.1% | 40.6% | 54.3% | 44.9% | 31.8% | 30.4% | 24.1% | |
| 營業毛利（毛損）淨額 | 40.9% | 40.6% | 38.0% | 37.1% | 40.6% | 54.3% | 44.9% | 31.8% | 30.4% | 24.1% | |
| 推銷費用 | 3.9% | 3.8% | 3.4% | 3.2% | 3.4% | 3.2% | 3.3% | 3.8% | 3.2% | 3.1% | |
| 管理費用 | 5.1% | 4.4% | 4.8% | 4.3% | 4.2% | 4.9% | 5.3% | 5.0% | 5.5% | 6.0% | |
| 研究發展費用 | 19.4% | 19.5% | 21.6% | 20.1% | 19.2% | 16.2% | 19.3% | 19.6% | 18.4% | 17.4% | |
| 營業費用合計 | 28.4% | 27.7% | 29.9% | 27.6% | 26.8% | 24.3% | 27.9% | 28.3% | 27.2% | 26.5% | |
| 營業利益（損失） | 12.5% | 12.9% | 8.1% | 9.5% | 13.9% | 30.1% | 17.0% | 3.5% | 3.2% | -2.5% | |
| 利息收入 | – | – | – | – | 0.1% | 0.0% | 0.2% | 0.4% | 0.7% | 0.7% | |
| 其他收入 | 0.1% | 0.1% | 0.7% | 0.1% | 0.0% | 0.2% | 0.2% | 0.1% | 0.0% | 0.1% | |
| 其他利益及損失淨額 | -0.2% | -0.9% | 0.6% | -0.3% | -0.9% | -0.5% | 4.1% | -0.2% | 1.5% | -0.9% | |
| 除列按攤銷後成本衡量金融資產淨損益 | – | – | – | – | – | – | – | – | – | 0.0% | |
| 財務成本淨額 | 0.0% | – | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | -0.1% | -0.8% | 1.2% | -0.2% | -0.9% | -0.2% | 4.5% | 0.2% | 2.2% | -0.1% | |
| 稅前淨利（淨損） | 12.4% | 12.2% | 9.4% | 9.3% | 13.0% | 29.8% | 21.5% | 3.7% | 5.4% | -2.6% | |
| 所得稅費用（利益）合計 | 2.0% | 1.8% | 1.5% | 1.4% | 2.4% | 5.9% | 4.5% | -0.6% | -0.8% | -0.1% | |
| 繼續營業單位本期淨利（淨損） | 10.4% | 10.3% | 7.9% | 7.9% | 10.6% | 24.0% | 16.9% | 4.3% | 6.2% | -2.5% | |
| 本期淨利（淨損） | 10.4% | 10.3% | 7.9% | 7.9% | 10.6% | 24.0% | 16.9% | 4.3% | 6.2% | -2.5% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | 0.1% | -0.1% | 0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | 0.1% | -0.1% | 0.0% | 0.0% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.1% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.1% | -0.0% | |
| 其他綜合損益（淨額） | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.1% | -0.1% | -0.0% | 0.1% | 0.0% | |
| 本期綜合損益總額 | 10.4% | 10.3% | 7.9% | 7.9% | 10.6% | 24.0% | 16.9% | 4.3% | 6.3% | -2.5% | |
| 母公司業主（淨利∕損） | 10.4% | 10.3% | 7.9% | 7.9% | 10.6% | 24.0% | 16.9% | 4.3% | 6.2% | -2.5% | |
| 母公司業主（綜合損益） | 10.4% | 10.3% | 7.9% | 7.9% | 10.6% | 24.0% | 16.9% | 4.3% | 6.3% | -2.5% | |
| 基本每股盈餘 | 0.4% | 0.4% | 0.3% | 0.3% | 0.3% | 0.8% | 0.5% | 0.1% | 0.2% | -0.1% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | – | 0.0% | – | – | 0.0% | 0.0% | 0.0% | -0.0% | |
| 稀釋每股盈餘 | 0.4% | 0.4% | 0.3% | 0.2% | 0.3% | 0.7% | 0.5% | 0.1% | 0.2% | -0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。