6491
晶碩
+3.00 (+0.77%)393.00360成交張數16.26本益比2.59股價淨值比2.57%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20257,039年增 +3.3%
毛利率202552.3%最新一期
營業利益率202525.7%最新一期
每股盈餘202520.87年增 -11.1%
| 會計項目 | 走勢 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 8 家 | 2027 預估 7 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +18.6% | +40.6% | +13.0% | +7.4% | +0.4% | +3.3% | +19.6% | +12.9% | +4.9% | |
| 營業成本合計 | – | +6.0% | +33.3% | +14.3% | +3.9% | -4.1% | +12.3% | – | – | – | |
| 營業毛利（毛損） | – | +34.3% | +47.9% | +11.8% | +10.6% | +4.2% | -3.8% | +21.7% | +14.0% | +3.6% | |
| 營業毛利（毛損）淨額 | – | +34.3% | +47.9% | +11.8% | +10.6% | +4.2% | -3.8% | – | – | – | |
| 推銷費用 | – | +29.2% | +13.4% | -11.4% | +12.1% | +10.7% | +6.1% | – | – | – | |
| 管理費用 | – | +11.8% | +47.4% | +15.4% | +16.3% | +2.6% | +16.2% | – | – | – | |
| 研究發展費用 | – | +33.8% | +46.0% | +5.4% | +2.9% | +9.1% | -3.3% | – | – | – | |
| 預期信用減損損失（利益） | – | – | +154.9% | -175.7% | – | -203.8% | – | – | – | – | |
| 營業費用合計 | – | +27.5% | +30.9% | -0.6% | +12.8% | +3.0% | +7.7% | – | – | – | |
| 營業利益（損失） | – | +44.5% | +70.6% | +24.6% | +8.9% | +5.3% | -13.4% | +30.3% | +16.6% | +0.4% | |
| 利息收入 | – | – | -7.1% | +93.0% | +246.7% | -10.8% | +73.1% | – | – | – | |
| 其他收入 | – | -5.6% | +20.4% | +34.6% | -30.0% | +231.8% | +299.7% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | +13.4% | – | – | – | |
| 財務成本淨額 | – | -82.1% | +12.7% | +405.2% | +102.1% | +31.2% | -10.8% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | +360.4% | – | – | – | |
| 稅前淨利（淨損） | – | +50.6% | +70.9% | +25.9% | +8.9% | +7.8% | -5.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | +51.7% | +51.0% | +39.1% | +10.6% | -7.1% | +31.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +50.4% | +74.5% | +23.8% | +8.6% | +10.5% | -11.0% | – | – | – | |
| 本期淨利（淨損） | – | +50.4% | +74.5% | +23.8% | +8.6% | +10.5% | -11.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -598.1% | – | – | – | -696.9% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | +15.6% | -267.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -598.1% | – | -676.4% | – | -699.2% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -598.1% | – | -676.4% | – | – | – | – | – | |
| 本期綜合損益總額 | – | +52.3% | +73.0% | +24.8% | +7.4% | +12.1% | -17.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | +50.4% | +74.5% | +23.5% | +7.4% | +10.6% | -11.1% | +23.8% | +13.7% | +2.8% | |
| 非控制權益（淨利∕損） | – | – | – | – | +587.1% | +3.5% | -1.7% | – | – | – | |
| 母公司業主（綜合損益） | – | +52.3% | +73.0% | +24.6% | +6.2% | +12.0% | -17.2% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | +777.9% | +12.9% | -11.6% | – | – | – | |
| 基本每股盈餘 | – | +34.1% | +74.6% | +23.5% | +3.6% | +2.8% | -11.1% | +23.6% | +13.5% | +2.8% | |
| 稀釋每股盈餘 | – | +34.4% | +74.4% | +23.3% | +3.5% | +2.8% | -11.3% | – | – | – | |
| 可能重分類至損益之其他項目 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。