6482
弘煜科
+0.05 (+0.20%)24.8011成交張數13.60本益比1.84股價淨值比8.08%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025496年增 -10.1%
毛利率202598.0%最新一期
營業利益率202517.6%最新一期
每股盈餘20252.32年增 -34.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 1.3% | 0.3% | 0.1% | 8.7% | 17.8% | 2.1% | 0.4% | 0.2% | 0.6% | 2.0% | |
| 營業成本合計 | 1.3% | 0.3% | 0.1% | 8.7% | 17.8% | 2.1% | 0.4% | 0.2% | 0.6% | 2.0% | |
| 營業毛利（毛損） | 98.7% | 99.7% | 99.9% | 91.3% | 82.2% | 97.9% | 99.6% | 99.8% | 99.4% | 98.0% | |
| 營業毛利（毛損）淨額 | 98.7% | 99.7% | 99.9% | 91.3% | 82.2% | 97.9% | 99.6% | 99.8% | 99.4% | 98.0% | |
| 推銷費用 | 71.2% | 74.6% | 81.2% | 60.0% | 91.3% | 69.6% | 68.5% | 76.7% | 71.2% | 69.2% | |
| 管理費用 | 6.6% | 5.7% | 8.4% | 13.4% | 31.3% | 5.5% | 5.0% | 4.5% | 3.7% | 4.0% | |
| 研究發展費用 | 12.0% | 14.9% | 22.5% | 27.6% | 65.7% | 11.8% | 9.5% | 8.0% | 6.8% | 7.2% | |
| 營業費用合計 | 89.8% | 95.2% | 112.1% | 101.0% | 188.2% | 86.9% | 83.0% | 89.2% | 81.7% | 80.4% | |
| 營業利益（損失） | 8.9% | 4.5% | -12.2% | -9.7% | -106.0% | 11.1% | 16.6% | 10.6% | 17.7% | 17.6% | |
| 利息收入 | – | – | – | – | 2.1% | 0.3% | 0.4% | 0.9% | 0.9% | 0.9% | |
| 其他收入 | 1.3% | 1.3% | 1.2% | 2.4% | 10.2% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | |
| 其他利益及損失淨額 | -0.2% | -2.3% | 2.5% | -2.6% | -4.1% | -1.8% | 1.8% | -1.2% | 0.9% | -1.0% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.2% | 0.2% | 0.5% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -0.9% | -0.2% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 營業外收入及支出合計 | 1.1% | -1.1% | 3.6% | -1.3% | 7.5% | -1.6% | 2.3% | -0.4% | 1.7% | -0.1% | |
| 稅前淨利（淨損） | 10.0% | 3.5% | -8.6% | -11.0% | -98.5% | 9.5% | 18.9% | 10.2% | 19.3% | 17.5% | |
| 所得稅費用（利益）合計 | 5.9% | 3.0% | 3.4% | 2.0% | 5.7% | 2.0% | 3.6% | 2.2% | 3.9% | 4.0% | |
| 繼續營業單位本期淨利（淨損） | 4.1% | 0.5% | -12.0% | -13.0% | -104.2% | 7.6% | 15.3% | 8.1% | 15.4% | 13.5% | |
| 本期淨利（淨損） | 4.1% | 0.5% | -12.0% | -13.0% | -104.2% | 7.6% | 15.3% | 8.1% | 15.4% | 13.5% | |
| 國外營運機構財務報表換算之兌換差額 | -0.2% | -0.6% | 1.0% | 0.1% | -1.4% | -2.4% | -0.7% | -0.4% | -0.3% | -0.6% | |
| 後續可能重分類至損益之項目： | – | – | – | 0.1% | -1.4% | -2.4% | -0.7% | -0.4% | -0.3% | -0.6% | |
| 其他綜合損益（淨額） | -0.2% | -0.6% | 0.5% | -1.8% | 1.7% | -2.4% | -0.7% | -0.4% | -0.3% | -0.6% | |
| 本期綜合損益總額 | 3.9% | -0.1% | -11.5% | -14.8% | -102.5% | 5.2% | 14.6% | 7.6% | 15.1% | 12.9% | |
| 母公司業主（淨利∕損） | 3.7% | 0.3% | -12.3% | -13.1% | -102.8% | 7.5% | 15.1% | 8.2% | 15.3% | 13.4% | |
| 非控制權益（淨利∕損） | 0.4% | 0.2% | 0.3% | 0.1% | -1.4% | 0.1% | 0.2% | -0.2% | 0.2% | 0.2% | |
| 母公司業主（綜合損益） | 3.5% | -0.3% | -11.8% | -15.0% | -101.0% | 5.3% | 14.4% | 7.8% | 15.0% | 12.8% | |
| 非控制權益（綜合損益） | 0.3% | 0.2% | 0.4% | 0.1% | -1.5% | -0.1% | 0.1% | -0.2% | 0.1% | 0.1% | |
| 基本每股盈餘 | 0.3% | 0.0% | -0.7% | -0.8% | -6.0% | 0.4% | 0.8% | 0.4% | 0.6% | 0.5% | |
| 稀釋每股盈餘 | 0.3% | 0.0% | -0.7% | -0.8% | -6.0% | 0.4% | 0.8% | 0.4% | 0.6% | 0.5% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.5% | -1.9% | 3.1% | 0.0% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | -1.9% | 3.1% | 0.0% | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | 0.0% | 0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。