6461
益得
-0.05 (-0.20%)24.5524成交張數–本益比3.03股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025108年增 +170.3%
毛利率2025-103.2%最新一期
營業利益率2025-339.0%最新一期
每股盈餘2025-2.57
| 會計項目 | 走勢 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 48.3% | 975.2% | 758.1% | 406.9% | 722.8% | 734.5% | 496.3% | 203.2% | |
| 營業毛利（毛損） | 51.7% | -875.2% | -658.1% | -306.9% | -622.8% | -634.5% | -396.3% | -103.2% | |
| 營業毛利（毛損）淨額 | 51.7% | -875.2% | -658.1% | -306.9% | -622.8% | -634.5% | -396.3% | -103.2% | |
| 推銷費用 | 50.6% | 45.2% | 29.8% | 15.7% | 29.3% | 30.4% | 24.3% | 9.1% | |
| 管理費用 | 883.7% | 307.2% | 156.6% | 107.7% | 191.3% | 170.7% | 115.1% | 50.1% | |
| 研究發展費用 | 457.6% | 568.8% | 295.3% | 325.5% | 501.9% | 404.2% | 359.6% | 176.6% | |
| 營業費用合計 | 1391.8% | 921.1% | 481.7% | 448.9% | 722.4% | 605.4% | 499.0% | 235.8% | |
| 營業利益（損失） | -1340.1% | -1796.4% | -1139.8% | -755.8% | -1345.1% | -1239.9% | -895.3% | -339.0% | |
| 利息收入 | – | – | 3.4% | 2.2% | 8.2% | 17.1% | 14.4% | 3.7% | |
| 其他收入 | 35.4% | 45.9% | 30.4% | 27.5% | 43.2% | 43.8% | 42.0% | 11.5% | |
| 其他利益及損失淨額 | 6.5% | -0.3% | -0.6% | 0.6% | 4.7% | 1.2% | -0.9% | -0.4% | |
| 財務成本淨額 | 4.3% | 115.8% | 79.7% | 50.2% | 97.4% | 130.0% | 85.9% | 31.2% | |
| 營業外收入及支出合計 | 37.6% | -70.2% | -46.5% | -20.0% | -41.4% | -67.8% | -30.4% | -16.5% | |
| 稅前淨利（淨損） | -1302.5% | -1866.6% | -1186.3% | -775.7% | -1386.5% | -1307.6% | -925.6% | -355.5% | |
| 所得稅費用（利益）合計 | -13.9% | 0.0% | 0.0% | – | – | – | – | 6.3% | |
| 繼續營業單位本期淨利（淨損） | -1288.6% | -1866.6% | -1186.3% | -775.7% | -1386.5% | -1307.6% | -925.6% | -361.8% | |
| 本期淨利（淨損） | -1288.6% | -1866.6% | -1186.3% | -775.7% | -1386.5% | -1307.6% | -925.6% | -361.8% | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | 0.1% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | 0.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | 0.1% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | 0.1% | |
| 本期綜合損益總額 | -1288.6% | -1866.6% | -1186.3% | -775.7% | -1386.5% | -1307.6% | -925.6% | -361.7% | |
| 基本每股盈餘 | -16.6% | -22.9% | -11.8% | -7.6% | -11.9% | -10.9% | -6.7% | -2.4% | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 稀釋每股盈餘 | -16.6% | -22.9% | -11.8% | -7.6% | -11.9% | -10.9% | -6.7% | -2.4% | |
| 銷貨收入淨額 | 99.8% | 100.0% | – | – | – | – | – | – | |
| 勞務收入 | 0.2% | 0.0% | – | – | – | – | – | – | |
| 銷貨成本 | 48.1% | 975.2% | – | – | – | – | – | – | |
| 勞務成本 | 0.1% | 0.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。