6456
GIS-KY
-1.70 (-2.69%)61.601,578成交張數–本益比0.70股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202566,784年增 -4.6%
毛利率20256.5%最新一期
營業利益率2025-0.7%最新一期
每股盈餘2025-0.79年增 -271.7%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -5.2% | -43.1% | -1.9% | -4.6% | -9.2% | +8.4% | |
| 營業成本合計 | – | -5.0% | -38.9% | -6.7% | -3.7% | – | – | |
| 營業毛利(毛損) | – | -7.8% | -84.4% | +180.6% | -15.0% | -25.1% | +21.1% | |
| 營業毛利(毛損)淨額 | – | -7.8% | -84.4% | +180.6% | -15.0% | – | – | |
| 推銷費用 | – | +32.6% | -13.1% | -26.5% | -6.2% | – | – | |
| 管理費用 | – | -1.2% | -9.6% | -13.9% | -9.1% | – | – | |
| 研究發展費用 | – | -6.8% | -31.6% | -20.3% | -17.8% | – | – | |
| 營業費用合計 | – | -2.6% | -22.7% | -18.3% | -13.3% | – | – | |
| 營業利益(損失) | – | -20.2% | -265.5% | – | – | – | – | |
| 利息收入 | – | +88.4% | +106.2% | +16.0% | -19.2% | – | – | |
| 其他收入 | – | -24.7% | +173.6% | -67.1% | -35.0% | – | – | |
| 其他利益及損失淨額 | – | – | -98.0% | -327.4% | – | – | – | |
| 財務成本淨額 | – | +166.5% | +132.3% | -20.7% | -14.6% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | +170.9% | -419.6% | – | – | |
| 營業外收入及支出合計 | – | +18.4% | +89.4% | -55.2% | -25.7% | – | – | |
| 稅前淨利(淨損) | – | -13.5% | -181.5% | – | -61.9% | – | – | |
| 所得稅費用(利益)合計 | – | +239.3% | -170.1% | – | +51.8% | – | – | |
| 繼續營業單位本期淨利(淨損) | – | -22.9% | -183.4% | – | -325.9% | – | – | |
| 本期淨利(淨損) | – | -22.9% | -183.4% | – | -325.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -19.8% | – | -91.7% | – | – | |
| 不重分類至損益之項目: | – | – | -19.8% | – | -91.7% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | -444.1% | – | – | -51.7% | – | – | |
| 後續可能重分類至損益之項目: | – | -444.1% | – | – | -51.7% | – | – | |
| 其他綜合損益(淨額) | – | -441.4% | – | – | -52.5% | – | – | |
| 本期綜合損益總額 | – | -27.7% | -210.8% | – | -89.6% | – | – | |
| 母公司業主(淨利∕損) | – | -21.4% | -179.6% | – | -268.2% | – | – | |
| 非控制權益(淨利∕損) | – | – | – | – | – | – | – | |
| 母公司業主(綜合損益) | – | -26.5% | -206.4% | – | -90.4% | – | – | |
| 非控制權益(綜合損益) | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -21.4% | -179.6% | – | -271.7% | – | – | |
| 繼續營業單位淨利(淨損) | – | -21.5% | -180.5% | – | -271.7% | – | – | |
| 稀釋每股盈餘 | – | -21.5% | -180.5% | – | -271.7% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。