6417
韋僑
+1.00 (+1.00%)101.50844成交張數15.39本益比2.40股價淨值比2.39%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,608年增 +7.8%
毛利率202531.4%最新一期
營業利益率202516.1%最新一期
每股盈餘20254.83年增 +11.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 71.4% | 74.0% | 75.9% | 73.7% | 72.2% | 71.3% | 68.3% | 69.5% | 70.9% | 68.6% | |
| 營業毛利（毛損） | 28.6% | 26.0% | 24.1% | 26.3% | 27.8% | 28.7% | 31.7% | 30.5% | 29.1% | 31.4% | |
| 營業毛利（毛損）淨額 | 28.6% | 26.0% | 24.1% | 26.3% | 27.8% | 28.7% | 31.7% | 30.5% | 29.1% | 31.4% | |
| 推銷費用 | 6.0% | 6.8% | 6.9% | 5.7% | 4.7% | 4.8% | 5.1% | 5.1% | 5.1% | 5.5% | |
| 管理費用 | 5.5% | 5.3% | 4.8% | 4.6% | 4.5% | 4.7% | 4.5% | 6.0% | 4.5% | 4.4% | |
| 研究發展費用 | 5.8% | 6.9% | 7.5% | 6.8% | 6.6% | 7.1% | 6.5% | 5.7% | 5.6% | 5.4% | |
| 預期信用減損損失（利益） | – | – | 0.1% | -0.2% | -0.0% | -0.0% | 0.0% | -0.0% | -0.0% | -0.0% | |
| 營業費用合計 | 17.3% | 19.0% | 19.4% | 17.0% | 15.8% | 16.6% | 16.1% | 16.7% | 15.3% | 15.3% | |
| 營業利益（損失） | 11.3% | 7.0% | 4.7% | 9.3% | 11.9% | 12.1% | 15.6% | 13.8% | 13.9% | 16.1% | |
| 利息收入 | – | – | – | – | 0.2% | 0.1% | 0.2% | 0.4% | 0.6% | 0.6% | |
| 其他收入 | 0.7% | 0.9% | 0.8% | 0.8% | 0.6% | 1.4% | 1.3% | 0.7% | 0.6% | 0.7% | |
| 其他利益及損失淨額 | -0.5% | -1.1% | 0.7% | -0.4% | -0.8% | -0.9% | 0.9% | -0.0% | 1.1% | -0.8% | |
| 財務成本淨額 | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.3% | 0.9% | 0.8% | |
| 營業外收入及支出合計 | 0.2% | -0.4% | 1.5% | 0.3% | -0.0% | 0.6% | 2.4% | 0.8% | 1.4% | -0.3% | |
| 稅前淨利（淨損） | 11.5% | 6.6% | 6.2% | 9.7% | 11.9% | 12.7% | 18.0% | 14.6% | 15.3% | 15.8% | |
| 所得稅費用（利益）合計 | 2.0% | 1.3% | 1.2% | 1.9% | 2.3% | 2.3% | 3.5% | 2.7% | 2.9% | 3.1% | |
| 繼續營業單位本期淨利（淨損） | 9.5% | 5.3% | 4.9% | 7.7% | 9.7% | 10.4% | 14.5% | 11.9% | 12.3% | 12.7% | |
| 本期淨利（淨損） | 9.5% | 5.3% | 4.9% | 7.7% | 9.7% | 10.4% | 14.5% | 11.9% | 12.3% | 12.7% | |
| 確定福利計畫之再衡量數 | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.0% | -0.0% | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 與可能重分類之項目相關之所得稅 | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.0% | 0.0% | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 其他綜合損益（淨額） | -0.1% | -0.0% | -0.0% | -0.1% | -0.0% | -0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 本期綜合損益總額 | 9.4% | 5.3% | 4.9% | 7.7% | 9.6% | 10.3% | 14.5% | 11.9% | 12.4% | 12.7% | |
| 母公司業主（淨利∕損） | 9.5% | 5.3% | 4.9% | 7.7% | 9.7% | 10.4% | 14.5% | 11.9% | 12.3% | 12.7% | |
| 母公司業主（綜合損益） | 9.4% | 5.3% | 4.9% | 7.7% | 9.6% | 10.3% | 14.5% | 11.9% | 12.4% | 12.7% | |
| 基本每股盈餘 | 0.3% | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.3% | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。