6294
智基
+0.10 (+0.35%)28.605成交張數10.71本益比1.33股價淨值比10.53%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025973年增 -7.8%
毛利率202534.5%最新一期
營業利益率20259.7%最新一期
每股盈餘20252.78年增 +55.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +2.5% | +4.1% | +6.0% | +8.6% | +0.7% | +4.0% | -2.5% | +10.2% | -7.8% | |
| 營業成本合計 | – | +2.7% | +1.6% | +1.9% | +0.8% | +2.1% | +13.5% | +1.2% | +39.5% | -13.6% | |
| 營業毛利（毛損） | – | +2.3% | +7.2% | +10.7% | +17.0% | -0.7% | -5.1% | -6.7% | -26.0% | +5.8% | |
| 營業毛利（毛損）淨額 | – | +2.3% | +7.2% | +10.7% | +17.0% | -0.7% | -5.1% | -6.7% | -26.0% | +5.8% | |
| 推銷費用 | – | +10.4% | +25.7% | -0.0% | -10.4% | +0.1% | +18.0% | -7.4% | +16.5% | -20.0% | |
| 管理費用 | – | +5.4% | +11.5% | +2.0% | +5.5% | -6.5% | -0.5% | +2.2% | +89.2% | -5.5% | |
| 營業費用合計 | – | +6.8% | +15.6% | +1.4% | +0.6% | -4.7% | +4.8% | -0.9% | +67.3% | -8.6% | |
| 營業利益（損失） | – | -0.3% | +2.0% | +17.4% | +26.9% | +1.2% | -9.6% | -9.8% | -80.1% | +75.8% | |
| 利息收入 | – | – | – | – | – | -18.4% | +113.0% | +169.9% | +16.6% | -5.8% | |
| 其他收入 | – | +103.1% | +1.9% | +16.0% | +9.0% | +132.3% | -77.4% | -44.9% | +225.8% | -23.4% | |
| 其他利益及損失淨額 | – | – | – | – | -125.0% | – | +89.8% | +234.8% | -63.3% | -210.1% | |
| 財務成本淨額 | – | – | – | – | +16.6% | +1.1% | +1.1% | -1.6% | +5.8% | +35.4% | |
| 營業外收入及支出合計 | – | +290.2% | +4.0% | -62.8% | +67.8% | +330.7% | -60.1% | +239.6% | -22.7% | -104.4% | |
| 稅前淨利（淨損） | – | +1.0% | +2.1% | +15.9% | +27.1% | +3.8% | -11.2% | -6.2% | -77.2% | +44.4% | |
| 所得稅費用（利益）合計 | – | +60.3% | +914.2% | +127.3% | +28.2% | +2.8% | -11.1% | -12.0% | -60.6% | +3.7% | |
| 繼續營業單位本期淨利（淨損） | – | +0.7% | -7.4% | +3.2% | +26.8% | +4.0% | -11.2% | -4.8% | -81.0% | +63.9% | |
| 本期淨利（淨損） | – | +0.7% | -7.4% | +3.2% | +26.8% | +4.0% | -11.2% | -4.8% | -81.0% | +63.9% | |
| 本期綜合損益總額 | – | +0.7% | -7.4% | +3.2% | +26.8% | +4.0% | -11.2% | -4.8% | -81.0% | +63.9% | |
| 母公司業主（淨利∕損） | – | +0.7% | -7.4% | +3.3% | +27.0% | +4.0% | -11.0% | -5.1% | -81.0% | +63.9% | |
| 母公司業主（綜合損益） | – | +0.7% | -7.4% | +3.3% | +27.0% | +4.0% | -11.0% | -5.1% | -81.0% | +63.9% | |
| 基本每股盈餘 | – | -4.2% | -15.8% | +3.4% | +27.0% | -1.0% | -11.1% | -5.1% | -81.1% | +55.3% | |
| 繼續營業單位淨利（淨損） | – | -4.2% | -15.8% | +3.4% | +26.9% | -0.9% | -11.2% | -5.2% | -81.0% | +55.1% | |
| 稀釋每股盈餘 | – | -4.2% | -15.8% | +3.4% | +26.9% | -0.9% | -11.2% | -5.2% | -81.0% | +55.1% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。