6290
良維
+10.50 (+4.14%)264.002,852成交張數27.00本益比5.45股價淨值比2.44%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202510,159年增 +26.3%
毛利率202531.4%最新一期
營業利益率202517.9%最新一期
每股盈餘20258.73年增 +36.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -6.6% | +15.1% | -3.3% | -5.9% | +21.7% | -3.1% | -5.5% | +9.2% | +26.3% | +14.1% | +10.7% | |
| 營業成本合計 | – | -5.1% | +19.5% | -16.5% | -4.7% | +30.2% | -6.5% | -11.8% | +7.9% | +15.3% | – | – | |
| 營業毛利（毛損） | – | -15.4% | -14.6% | +120.4% | -10.2% | -10.1% | +15.3% | +22.6% | +13.5% | +59.7% | +13.8% | +10.8% | |
| 營業毛利（毛損）淨額 | – | -15.4% | -14.6% | +120.4% | -10.2% | -10.1% | +15.3% | +22.6% | +13.5% | +59.7% | – | – | |
| 推銷費用 | – | -3.4% | +4.1% | -5.2% | +13.0% | +30.9% | +2.3% | +2.9% | +28.9% | +30.1% | – | – | |
| 管理費用 | – | -12.2% | -0.9% | +22.3% | -20.0% | +5.1% | +5.4% | +199.1% | -50.0% | +6.7% | – | – | |
| 研究發展費用 | – | +21.0% | +11.2% | -22.1% | +3.2% | +13.8% | +27.1% | -9.1% | +6.5% | -7.2% | – | – | |
| 預期信用減損損失（利益） | – | – | – | +303.3% | -15.7% | -244.8% | – | – | -216.3% | – | – | – | |
| 營業費用合計 | – | -3.4% | +4.0% | -0.9% | +3.5% | +22.2% | +5.7% | +35.8% | -3.8% | +24.2% | – | – | |
| 其他收益及費損淨額 | – | – | +47.4% | +26.5% | -54.5% | +6.1% | +109.8% | -74.6% | +214.5% | -53.4% | – | – | |
| 營業利益（損失） | – | -19.0% | -45.0% | +633.5% | -24.6% | -37.6% | +44.3% | -12.4% | +58.6% | +90.0% | +21.8% | +12.6% | |
| 利息收入 | – | – | – | – | – | -36.9% | +226.1% | +190.8% | -24.0% | +1.0% | – | – | |
| 其他收入 | – | -67.4% | +9.9% | +55.5% | +18.0% | +17.6% | -20.1% | -10.5% | +0.4% | -26.7% | – | – | |
| 其他利益及損失淨額 | – | – | -12.3% | -0.2% | -520.0% | – | – | -137.8% | – | -146.3% | – | – | |
| 財務成本淨額 | – | +48.1% | +25.3% | +32.2% | -37.2% | +44.5% | +75.8% | -34.1% | -48.7% | +129.7% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -107.3% | – | – | -5.2% | -7.0% | +114.2% | +17.9% | -22.9% | -82.1% | – | – | |
| 營業外收入及支出合計 | – | -72.7% | +17.6% | +105.0% | -5.3% | +27.4% | +139.3% | -65.1% | +184.4% | -96.0% | – | – | |
| 稅前淨利（淨損） | – | -38.7% | -34.8% | +477.4% | -22.6% | -29.3% | +66.3% | -29.9% | +79.4% | +41.1% | – | – | |
| 所得稅費用（利益）合計 | – | -12.0% | -51.6% | +544.5% | -22.3% | -14.1% | +30.5% | -66.8% | +318.6% | +47.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -44.2% | -29.3% | +462.6% | -22.6% | -33.2% | +78.0% | -21.1% | +55.2% | +39.3% | – | – | |
| 本期淨利（淨損） | – | -44.2% | -29.3% | +462.6% | -22.6% | -33.2% | +78.0% | -21.1% | +55.2% | +39.3% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | +824.5% | -69.2% | +321.1% | -97.1% | – | -66.4% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -665.9% | – | -89.9% | +142.9% | -129.0% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -403.1% | – | -93.6% | +576.0% | -83.7% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -517.5% | – | – | – | -131.4% | – | -51.6% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -171.7% | – | – | – | -153.9% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -138.1% | – | -66.2% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -137.3% | – | -66.3% | – | – | |
| 本期綜合損益總額 | – | -69.3% | +104.4% | +378.5% | -18.9% | -39.9% | +147.9% | -36.6% | +94.0% | +24.8% | – | – | |
| 母公司業主（淨利∕損） | – | -44.0% | -29.4% | +465.9% | -24.2% | -34.2% | +80.2% | -21.7% | +58.8% | +39.1% | +29.2% | +10.6% | |
| 非控制權益（淨利∕損） | – | -82.5% | +52.9% | -450.5% | – | +22.7% | +16.1% | +7.4% | -60.6% | +58.1% | – | – | |
| 母公司業主（綜合損益） | – | -69.8% | +101.6% | +376.2% | -21.5% | -40.6% | +151.3% | -36.8% | +96.5% | +25.4% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | -9.1% | +52.3% | -26.7% | -4.1% | -22.0% | – | – | |
| 基本每股盈餘 | – | -44.7% | -33.3% | +457.0% | -25.8% | -35.2% | +80.3% | -24.2% | +53.7% | +36.2% | +22.7% | +10.5% | |
| 繼續營業單位淨利（淨損） | – | -49.7% | -25.0% | +450.5% | -24.2% | -34.1% | +70.5% | -23.3% | +58.6% | +31.4% | – | – | |
| 稀釋每股盈餘 | – | -49.7% | -25.0% | +450.5% | -24.2% | -34.1% | +70.5% | -23.3% | +58.6% | +31.4% | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。