6290
良維
+10.50 (+4.14%)264.002,852成交張數27.00本益比5.45股價淨值比2.44%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202510,159年增 +26.3%
毛利率202531.4%最新一期
營業利益率202517.9%最新一期
每股盈餘20258.73年增 +36.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 85.6% | 87.0% | 90.4% | 78.0% | 79.0% | 84.5% | 81.6% | 76.1% | 75.1% | 68.6% | – | – | |
| 營業毛利（毛損） | 14.4% | 13.0% | 9.6% | 22.0% | 21.0% | 15.5% | 18.4% | 23.9% | 24.9% | 31.4% | 31.3% | 31.4% | |
| 營業毛利（毛損）淨額 | 14.4% | 13.0% | 9.6% | 22.0% | 21.0% | 15.5% | 18.4% | 23.9% | 24.9% | 31.4% | – | – | |
| 營業費用合計 | 9.8% | 10.1% | 9.1% | 9.4% | 10.3% | 10.3% | 11.3% | 16.2% | 14.3% | 14.0% | – | – | |
| 營業利益（損失） | 4.6% | 4.0% | 1.9% | 14.4% | 11.6% | 5.9% | 8.8% | 8.2% | 11.9% | 17.9% | 19.1% | 19.4% | |
| 稅前淨利（淨損） | 7.3% | 4.8% | 2.7% | 16.1% | 13.3% | 7.7% | 13.2% | 9.8% | 16.1% | 18.0% | – | – | |
| 所得稅費用（利益）合計 | 1.2% | 1.2% | 0.5% | 3.3% | 2.7% | 1.9% | 2.6% | 0.9% | 3.5% | 4.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | 6.0% | 3.6% | 2.2% | 12.9% | 10.6% | 5.8% | 10.7% | 8.9% | 12.7% | 14.0% | – | – | |
| 本期淨利（淨損） | 6.0% | 3.6% | 2.2% | 12.9% | 10.6% | 5.8% | 10.7% | 8.9% | 12.7% | 14.0% | – | – | |
| 本期綜合損益總額 | 3.9% | 1.3% | 2.3% | 11.3% | 9.8% | 4.8% | 12.3% | 8.3% | 14.7% | 14.5% | – | – | |
| 母公司業主（淨利∕損） | 6.0% | 3.6% | 2.2% | 12.9% | 10.4% | 5.6% | 10.4% | 8.6% | 12.6% | 13.8% | 15.7% | 15.7% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。