6271
同欣電
+1.00 (+0.45%)221.006,079成交張數24.86本益比1.70股價淨值比1.36%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202511,543年增 -4.5%
毛利率202527.6%最新一期
營業利益率202513.9%最新一期
每股盈餘20257.64年增 -6.8%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 6 家 | 2027 預估 5 家 |
|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +1.7% | -17.2% | +3.6% | -5.0% | – | – | |
| 銷貨退回 | – | +96.9% | -59.7% | -63.9% | -26.7% | – | – | |
| 銷貨折讓 | – | -8.7% | +91.2% | -42.3% | -56.1% | – | – | |
| 銷貨收入淨額 | – | +1.5% | -17.7% | +4.4% | -4.5% | – | – | |
| 營業收入合計 | – | +1.5% | -17.7% | +4.4% | -4.5% | +7.9% | +12.3% | |
| 銷貨成本 | – | -1.9% | -3.0% | -0.4% | -4.7% | – | – | |
| 營業成本合計 | – | -1.9% | -3.0% | -0.4% | -4.7% | – | – | |
| 營業毛利（毛損） | – | +8.5% | -44.3% | +19.3% | -4.2% | +16.3% | +16.4% | |
| 營業毛利（毛損）淨額 | – | +8.5% | -44.3% | +19.3% | -4.2% | – | – | |
| 推銷費用 | – | +22.3% | -18.5% | -22.8% | -4.8% | – | – | |
| 管理費用 | – | +17.5% | -5.3% | +22.6% | +4.8% | – | – | |
| 研究發展費用 | – | +29.5% | +9.6% | +27.0% | -7.3% | – | – | |
| 預期信用減損損失（利益） | – | -316.8% | – | -367.2% | – | – | – | |
| 營業費用合計 | – | +10.0% | +2.2% | +15.6% | -0.2% | – | – | |
| 營業利益（損失） | – | +7.9% | -61.3% | +22.9% | -7.8% | +25.7% | +22.1% | |
| 利息收入 | – | +206.3% | +240.0% | +6.2% | -25.8% | – | – | |
| 其他收入 | – | +54.5% | +392.5% | -62.6% | +36.1% | – | – | |
| 其他利益及損失淨額 | – | – | -398.6% | – | – | – | – | |
| 除列按攤銷後成本衡量金融資產淨損益 | – | – | – | – | – | – | – | |
| 財務成本淨額 | – | +473.7% | +377.9% | +6.3% | -3.8% | – | – | |
| 營業外收入及支出合計 | – | – | -110.4% | – | +21.9% | – | – | |
| 稅前淨利（淨損） | – | +15.0% | -64.1% | +37.8% | -5.1% | – | – | |
| 所得稅費用（利益）合計 | – | +21.2% | -67.3% | -16.6% | +9.6% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +13.6% | -63.4% | +49.4% | -6.8% | – | – | |
| 本期淨利（淨損） | – | +13.6% | -63.4% | +49.4% | -6.8% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -72.1% | +89.6% | -80.8% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -72.1% | +89.6% | -80.8% | – | – | |
| 不重分類至損益之項目： | – | +539.9% | -51.9% | +37.1% | -120.7% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -100.8% | – | -166.7% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -100.2% | – | -172.9% | – | – | |
| 後續可能重分類至損益之項目： | – | – | -101.0% | – | -165.5% | – | – | |
| 其他綜合損益（淨額） | – | – | -91.0% | +699.2% | -157.2% | – | – | |
| 本期綜合損益總額 | – | +21.2% | -64.9% | +58.5% | -17.5% | – | – | |
| 母公司業主（淨利∕損） | – | +13.6% | -63.4% | +49.0% | -6.8% | +16.8% | +16.5% | |
| 非控制權益（淨利∕損） | – | – | – | – | -11.3% | – | – | |
| 母公司業主（綜合損益） | – | +21.2% | -64.9% | +58.2% | -17.6% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | +6.6% | – | – | |
| 基本每股盈餘 | – | +16.1% | -69.4% | +49.1% | -6.8% | +17.1% | +16.1% | |
| 繼續營業單位淨利（淨損） | – | +15.1% | -69.1% | +48.9% | -6.7% | – | – | |
| 稀釋每股盈餘 | – | +15.1% | -69.1% | +48.9% | -6.7% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。