6223
旺矽
+160.00 (+2.94%)5,600.00397成交張數116.49本益比33.51股價淨值比0.40%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,371年增 +31.5%
毛利率202555.6%最新一期
營業利益率202528.2%最新一期
每股盈餘202533.49年增 +37.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 15 家 | 2027 預估 15 家 | 2028 預估 10 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -10.3% | +21.1% | +2.4% | +7.4% | +9.8% | +14.3% | +9.5% | +24.9% | +31.5% | +61.2% | +89.5% | +58.0% | |
| 營業成本合計 | – | +0.9% | +20.7% | +1.2% | +1.6% | +12.7% | +7.1% | +5.4% | +8.5% | +28.9% | – | – | – | |
| 營業毛利（毛損） | – | -23.4% | +21.6% | +4.1% | +16.0% | +6.1% | +24.2% | +14.3% | +42.7% | +33.6% | +71.7% | +94.2% | +63.6% | |
| 營業毛利（毛損）淨額 | – | -23.4% | +21.6% | +4.1% | +16.0% | +6.1% | +24.2% | +14.3% | +42.7% | +33.6% | – | – | – | |
| 營業費用合計 | – | -1.9% | +15.0% | -3.6% | -1.5% | +12.2% | +11.8% | +12.0% | +26.9% | +18.7% | – | – | – | |
| 營業利益（損失） | – | -73.8% | +79.9% | +47.6% | +80.2% | -6.1% | +53.9% | +18.4% | +68.7% | +52.0% | +95.9% | +108.5% | +79.9% | |
| 稅前淨利（淨損） | – | -68.6% | +94.1% | +23.0% | +72.7% | -1.9% | +73.9% | +9.8% | +76.6% | +37.6% | – | – | – | |
| 所得稅費用（利益）合計 | – | -38.7% | +8.0% | +1.8% | +113.8% | +2.1% | +71.5% | +15.4% | +86.0% | +35.7% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -73.4% | +126.2% | +26.8% | +66.9% | -2.6% | +74.3% | +8.8% | +74.8% | +37.9% | – | – | – | |
| 本期淨利（淨損） | – | -73.4% | +126.2% | +26.8% | +66.9% | -2.6% | +74.3% | +8.0% | +75.6% | +38.1% | – | – | – | |
| 本期綜合損益總額 | – | -73.5% | +138.9% | +31.9% | +66.5% | -1.3% | +76.2% | +14.3% | +72.7% | +39.6% | – | – | – | |
| 母公司業主（淨利∕損） | – | -74.1% | +129.5% | +28.0% | +66.8% | -2.9% | +74.9% | +8.1% | +75.4% | +38.0% | +99.6% | +108.7% | +71.3% | |
| 基本每股盈餘 | – | -74.2% | +129.0% | +27.9% | +56.9% | -11.5% | +73.3% | +8.0% | +75.4% | +37.1% | +94.1% | +110.1% | +71.5% | |
| 已實現銷貨（損）益 | – | +56.8% | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。