6213
聯茂
+4.00 (+0.78%)519.0011,329成交張數80.47本益比8.35股價淨值比0.58%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202533,098年增 +12.7%
毛利率202514.5%最新一期
營業利益率20257.2%最新一期
每股盈餘20254.16年增 +84.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 11 家 | 2028 預估 6 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -10.4% | -13.9% | +17.1% | +12.7% | +54.0% | +44.2% | +18.6% | |
| 營業成本合計 | – | -5.1% | -12.8% | +16.9% | +10.2% | – | – | – | |
| 營業毛利（毛損） | – | -34.1% | -21.2% | +18.8% | +29.7% | +132.9% | +79.3% | +40.1% | |
| 營業毛利（毛損）淨額 | – | -34.1% | -21.2% | +18.8% | +29.7% | – | – | – | |
| 推銷費用 | – | -0.7% | +21.1% | +6.3% | -9.9% | – | – | – | |
| 管理費用 | – | -14.0% | -8.0% | +1.8% | +5.5% | – | – | – | |
| 研究發展費用 | – | +4.1% | -2.4% | +26.1% | +24.4% | – | – | – | |
| 預期信用減損損失（利益） | – | – | +541.0% | +237.0% | -138.8% | – | – | – | |
| 營業費用合計 | – | -5.4% | +3.3% | +10.8% | +2.7% | – | – | – | |
| 營業利益（損失） | – | -50.3% | -47.5% | +35.8% | +76.4% | +224.3% | +91.4% | +4.2% | |
| 利息收入 | – | +116.1% | +139.5% | -2.6% | -43.4% | – | – | – | |
| 其他收入 | – | +139.8% | +50.8% | -25.0% | +7.2% | – | – | – | |
| 其他利益及損失淨額 | – | – | -97.1% | -984.9% | – | – | – | – | |
| 財務成本淨額 | – | +31.7% | +34.2% | +21.0% | -16.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | -62.4% | -121.2% | – | – | – | – | |
| 稅前淨利（淨損） | – | -39.3% | -50.2% | +14.3% | +79.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | -31.3% | +3.4% | +4.2% | +72.8% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -41.0% | -63.5% | +21.5% | +83.8% | – | – | – | |
| 本期淨利（淨損） | – | -41.0% | -63.5% | +21.5% | +83.8% | – | – | – | |
| 確定福利計畫之再衡量數 | – | +230.4% | -102.0% | – | -45.7% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | +150.5% | -99.1% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | +5.4% | -103.1% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | -2.9% | -45.5% | +469.5% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -221.9% | – | -133.8% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -221.9% | – | -133.8% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -221.9% | – | -133.8% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -213.7% | – | -130.7% | – | – | – | |
| 本期綜合損益總額 | – | -31.9% | -80.7% | +329.5% | -29.3% | – | – | – | |
| 母公司業主（淨利∕損） | – | -41.0% | -63.5% | +21.5% | +83.8% | +245.8% | +90.5% | +5.2% | |
| 母公司業主（綜合損益） | – | -31.9% | -80.7% | +329.5% | -29.3% | – | – | – | |
| 基本每股盈餘 | – | -45.1% | -62.3% | +21.5% | +84.1% | +245.5% | +86.1% | +7.7% | |
| 稀釋每股盈餘 | – | -45.0% | -62.1% | +21.5% | +83.6% | – | – | – | |
| 繼續營業單位淨利（淨損） | – | -45.0% | -62.1% | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。