6205
詮欣
+1.40 (+2.33%)61.60204成交張數26.40本益比1.85股價淨值比2.49%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,364年增 -3.0%
毛利率202539.9%最新一期
營業利益率202512.2%最新一期
每股盈餘20252.00年增 -24.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 68.2% | 69.5% | 70.1% | 70.6% | 65.7% | 70.7% | 63.8% | 62.4% | 58.3% | 60.1% | |
| 營業毛利(毛損) | 31.8% | 30.5% | 29.9% | 29.4% | 34.3% | 29.3% | 36.2% | 37.6% | 41.7% | 39.9% | |
| 營業毛利(毛損)淨額 | 31.8% | 30.5% | 29.9% | 29.4% | 34.3% | 29.3% | 36.2% | 37.6% | 41.7% | 39.9% | |
| 推銷費用 | 10.8% | 8.9% | 6.7% | 7.6% | 7.3% | 6.7% | 6.3% | 7.0% | 9.6% | 9.1% | |
| 管理費用 | 9.4% | 9.2% | 10.3% | 11.2% | 11.1% | 9.3% | 10.0% | 14.1% | 16.9% | 13.7% | |
| 研究發展費用 | 2.1% | 1.9% | 2.1% | 3.2% | 3.2% | 2.6% | 2.4% | 3.8% | 4.0% | 4.9% | |
| 預期信用減損損失(利益) | – | – | 0.1% | -0.0% | -0.1% | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | |
| 營業費用合計 | 22.2% | 20.0% | 19.2% | 22.0% | 21.4% | 18.5% | 18.9% | 24.8% | 30.5% | 27.7% | |
| 營業利益(損失) | 9.6% | 10.6% | 10.7% | 7.4% | 13.0% | 10.8% | 17.3% | 12.8% | 11.2% | 12.2% | |
| 利息收入 | – | – | – | – | 0.3% | 0.3% | 0.3% | 0.6% | 1.7% | 1.8% | |
| 其他收入 | 0.6% | 1.8% | 2.3% | 5.0% | 1.2% | 0.8% | 0.7% | 1.4% | 0.9% | 0.9% | |
| 其他利益及損失淨額 | 3.7% | -2.5% | 0.2% | -0.2% | -1.5% | -0.4% | 2.1% | 0.7% | 5.6% | -0.0% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.3% | 0.1% | 0.1% | 1.2% | 1.3% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.3% | 0.0% | 0.0% | 0.1% | 0.5% | 0.1% | 1.4% | 0.5% | 1.1% | 2.0% | |
| 營業外收入及支出合計 | 4.6% | -0.7% | 2.5% | 4.8% | 0.4% | 0.6% | 4.3% | 3.2% | 8.1% | 3.3% | |
| 稅前淨利(淨損) | 14.2% | 9.9% | 13.2% | 12.2% | 13.4% | 11.3% | 21.6% | 16.1% | 19.3% | 15.5% | |
| 所得稅費用(利益)合計 | 2.4% | 2.2% | 3.9% | 2.6% | 2.7% | 2.2% | 4.4% | 3.7% | 3.8% | 3.6% | |
| 繼續營業單位本期淨利(淨損) | 11.8% | 7.7% | 9.4% | 9.5% | 10.6% | 9.1% | 17.2% | 12.3% | 15.5% | 11.9% | |
| 本期淨利(淨損) | 11.8% | 7.7% | 9.4% | 9.5% | 10.6% | 9.1% | 17.2% | 12.3% | 15.5% | 11.9% | |
| 確定福利計畫之再衡量數 | -0.1% | -0.1% | -0.0% | 0.0% | -0.1% | 0.0% | 0.2% | 0.0% | 0.2% | -0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -3.8% | 6.8% | -1.2% | 14.7% | -5.5% | 4.2% | 2.2% | -0.9% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | 0.0% | 0.0% | -0.0% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | |
| 不重分類至損益之項目: | – | – | – | 6.8% | -1.3% | 14.7% | -5.3% | 4.2% | 2.4% | -0.9% | |
| 國外營運機構財務報表換算之兌換差額 | -0.8% | -0.1% | -0.1% | -0.6% | 0.2% | -0.1% | 0.2% | -0.3% | 0.7% | 0.4% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | -0.0% | 0.0% | 0.0% | -0.0% | |
| 與可能重分類之項目相關之所得稅 | -0.1% | -0.0% | -0.0% | -0.1% | 0.0% | -0.0% | 0.0% | -0.1% | 0.1% | 0.1% | |
| 後續可能重分類至損益之項目: | – | – | – | -0.5% | 0.2% | -0.1% | 0.2% | -0.3% | 0.6% | 0.3% | |
| 其他綜合損益(淨額) | -4.3% | 3.5% | -3.9% | 6.3% | -1.1% | 14.6% | -5.1% | 4.0% | 3.0% | -0.6% | |
| 本期綜合損益總額 | 7.6% | 11.2% | 5.4% | 15.9% | 9.6% | 23.7% | 12.0% | 16.3% | 18.5% | 11.3% | |
| 母公司業主(淨利∕損) | 11.8% | 7.8% | 9.6% | 9.6% | 10.8% | 9.2% | 17.2% | 12.4% | 15.5% | 11.9% | |
| 非控制權益(淨利∕損) | 0.0% | -0.1% | -0.2% | -0.0% | -0.1% | -0.1% | -0.0% | -0.1% | -0.0% | 0.0% | |
| 母公司業主(綜合損益) | 7.6% | 11.3% | 5.6% | 15.9% | 9.7% | 23.8% | 12.0% | 16.3% | 18.5% | 11.3% | |
| 非控制權益(綜合損益) | -0.0% | -0.1% | -0.2% | -0.0% | -0.1% | -0.1% | -0.0% | -0.1% | 0.0% | 0.0% | |
| 基本每股盈餘 | 0.2% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.2% | 0.2% | 0.1% | |
| 繼續營業單位淨利(淨損) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.1% | |
| 備供出售金融資產未實現評價損益 | -3.6% | 3.7% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 0.0% | 0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。