6203
海韻電
-0.40 (-0.67%)59.3039成交張數9.03本益比1.66股價淨值比6.75%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20252,772年增 +37.2%
毛利率202534.7%最新一期
營業利益率202520.6%最新一期
每股盈餘20255.51年增 +57.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 69.2% | 71.5% | 69.8% | 68.4% | 68.3% | 70.3% | 69.6% | 65.8% | 74.7% | 65.3% | |
| 營業毛利（毛損） | 30.8% | 28.5% | 30.2% | 31.6% | 31.7% | 29.7% | 30.4% | 34.2% | 25.3% | 34.7% | |
| 營業毛利（毛損）淨額 | 30.8% | 28.5% | 30.2% | 31.6% | 31.7% | 29.7% | 30.4% | 34.2% | 25.3% | 34.7% | |
| 推銷費用 | 7.7% | 8.7% | 7.2% | 8.0% | 4.5% | 5.5% | 6.6% | 5.7% | 9.9% | 6.7% | |
| 管理費用 | 5.2% | 5.1% | 4.3% | 3.8% | 2.9% | 2.4% | 4.5% | 4.1% | 5.8% | 4.3% | |
| 研究發展費用 | 2.7% | 3.5% | 2.9% | 2.9% | 1.7% | 1.6% | 2.3% | 1.7% | 4.4% | 3.0% | |
| 預期信用減損損失（利益） | – | – | -0.0% | -0.1% | -0.0% | -0.0% | 0.1% | -0.1% | -0.0% | 0.0% | |
| 營業費用合計 | 15.7% | 17.3% | 14.3% | 14.6% | 9.1% | 9.5% | 13.6% | 11.4% | 20.1% | 14.1% | |
| 營業利益（損失） | 15.1% | 11.1% | 15.9% | 17.0% | 22.6% | 20.2% | 16.8% | 22.8% | 5.1% | 20.6% | |
| 利息收入 | – | – | – | – | 0.2% | 0.2% | 0.8% | 1.8% | 3.7% | 2.2% | |
| 其他收入 | 1.0% | 0.9% | 1.0% | 0.8% | 0.2% | 0.3% | 0.5% | 0.3% | 1.1% | 0.5% | |
| 其他利益及損失淨額 | -1.6% | -4.5% | 1.0% | -1.1% | -3.1% | -1.3% | 5.7% | -1.1% | 8.4% | -2.4% | |
| 財務成本淨額 | 0.0% | 0.1% | 0.1% | 0.2% | 0.1% | 0.1% | 0.4% | 0.3% | 0.3% | 0.1% | |
| 營業外收入及支出合計 | -0.6% | -3.6% | 1.9% | -0.5% | -2.8% | -1.0% | 6.7% | 0.7% | 12.9% | 0.1% | |
| 稅前淨利（淨損） | 14.5% | 7.5% | 17.8% | 16.6% | 19.8% | 19.2% | 23.5% | 23.5% | 18.0% | 20.8% | |
| 所得稅費用（利益）合計 | 2.6% | 1.4% | 4.5% | 3.4% | 4.1% | 4.2% | 5.9% | 5.0% | 3.7% | 4.4% | |
| 繼續營業單位本期淨利（淨損） | 12.0% | 6.0% | 13.3% | 13.2% | 15.7% | 15.0% | 17.6% | 18.4% | 14.3% | 16.4% | |
| 本期淨利（淨損） | 12.0% | 6.0% | 13.3% | 13.2% | 15.7% | 15.0% | 17.6% | 18.4% | 14.3% | 16.4% | |
| 國外營運機構財務報表換算之兌換差額 | -1.0% | -0.4% | -0.0% | -0.4% | 0.0% | -0.2% | 0.5% | -0.2% | 0.6% | -0.0% | |
| 與可能重分類之項目相關之所得稅 | -0.2% | -0.1% | -0.0% | -0.1% | 0.0% | -0.0% | 0.1% | -0.0% | 0.1% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.3% | 0.0% | -0.2% | 0.4% | -0.1% | 0.5% | -0.0% | |
| 其他綜合損益（淨額） | -0.8% | -0.3% | -0.0% | -0.3% | 0.0% | -0.2% | 0.4% | -0.1% | 0.5% | -0.0% | |
| 本期綜合損益總額 | 11.2% | 5.7% | 13.2% | 12.9% | 15.7% | 14.8% | 18.0% | 18.3% | 14.7% | 16.4% | |
| 母公司業主（淨利∕損） | 11.9% | 6.0% | 13.3% | 13.2% | 15.7% | 15.0% | 17.6% | 18.4% | 14.3% | 16.4% | |
| 母公司業主（綜合損益） | 11.2% | 5.7% | 13.2% | 12.9% | 15.7% | 14.8% | 18.0% | 18.3% | 14.7% | 16.4% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | |
| 確定福利計畫之再衡量數 | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | – | – | |
| 與不重分類之項目相關之所得稅 | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | – | – | |
| 不重分類至損益之項目： | – | – | – | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | – | – | |
| 非控制權益（淨利∕損） | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | |
| 非控制權益（綜合損益） | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。