6192
巨路
0.00 (0.00%)109.5065成交張數10.59本益比1.40股價淨值比5.30%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20257,357年增 -6.0%
毛利率202532.8%最新一期
營業利益率202516.5%最新一期
每股盈餘202510.06年增 -4.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 72.5% | 69.0% | 68.6% | 71.1% | 68.1% | 67.1% | 67.0% | 68.0% | 70.2% | 67.2% | |
| 營業毛利（毛損） | 27.5% | 31.0% | 31.4% | 28.9% | 31.9% | 32.9% | 33.0% | 32.0% | 29.8% | 32.8% | |
| 營業毛利（毛損）淨額 | 27.5% | 31.0% | 31.4% | 28.9% | 31.9% | 32.9% | 33.0% | 32.0% | 29.8% | 32.8% | |
| 推銷費用 | 10.4% | 10.8% | 10.1% | 9.7% | 10.1% | 10.6% | 10.8% | 11.3% | 9.6% | 10.8% | |
| 管理費用 | 3.8% | 4.2% | 3.5% | 3.2% | 3.5% | 3.2% | 3.3% | 3.1% | 3.2% | 3.4% | |
| 研究發展費用 | 1.2% | 1.4% | 1.4% | 1.3% | 1.5% | 1.6% | 1.7% | 1.7% | 1.7% | 2.0% | |
| 預期信用減損損失（利益） | – | – | -0.1% | 0.1% | 0.6% | -0.0% | 0.2% | 0.1% | 0.4% | 0.1% | |
| 營業費用合計 | 15.4% | 16.3% | 15.0% | 14.3% | 15.7% | 15.4% | 15.9% | 16.2% | 14.9% | 16.3% | |
| 營業利益（損失） | 12.1% | 14.6% | 16.4% | 14.6% | 16.2% | 17.5% | 17.1% | 15.7% | 14.9% | 16.5% | |
| 利息收入 | – | – | – | – | 0.6% | 0.2% | 0.5% | 1.2% | 1.2% | 0.9% | |
| 其他收入 | 1.1% | 0.7% | 0.8% | 1.1% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.6% | |
| 其他利益及損失淨額 | -0.1% | -1.2% | 0.4% | -0.6% | -1.2% | -0.1% | 0.3% | -0.7% | 0.3% | -1.2% | |
| 財務成本淨額 | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | 1.0% | -0.6% | 1.1% | 0.4% | -0.3% | 0.4% | 1.1% | 0.8% | 1.8% | 0.2% | |
| 稅前淨利（淨損） | 13.1% | 14.1% | 17.5% | 14.9% | 15.9% | 18.0% | 18.1% | 16.5% | 16.6% | 16.7% | |
| 所得稅費用（利益）合計 | 2.4% | 3.1% | 4.6% | 3.5% | 3.3% | 4.4% | 4.5% | 4.8% | 3.8% | 3.6% | |
| 繼續營業單位本期淨利（淨損） | 10.7% | 10.9% | 13.0% | 11.5% | 12.5% | 13.6% | 13.6% | 11.7% | 12.9% | 13.2% | |
| 本期淨利（淨損） | 10.7% | 10.9% | 13.0% | 11.5% | 12.5% | 13.6% | 13.6% | 11.7% | 12.9% | 13.2% | |
| 確定福利計畫之再衡量數 | -0.3% | -0.2% | -0.1% | -0.1% | -0.1% | -0.0% | 0.1% | -0.0% | 0.2% | 0.0% | |
| 與不重分類之項目相關之所得稅 | -0.1% | -0.0% | -0.1% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.2% | -0.1% | -0.0% | 0.1% | -0.0% | 0.1% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -2.1% | -2.6% | -0.1% | -0.8% | 0.2% | -0.2% | 0.4% | -0.3% | 1.0% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.8% | 0.2% | -0.2% | 0.4% | -0.3% | 1.0% | 0.0% | |
| 其他綜合損益（淨額） | -2.4% | -2.8% | -0.1% | -1.0% | 0.2% | -0.2% | 0.5% | -0.3% | 1.1% | 0.0% | |
| 本期綜合損益總額 | 8.3% | 8.2% | 12.8% | 10.5% | 12.7% | 13.3% | 14.1% | 11.4% | 14.0% | 13.2% | |
| 母公司業主（淨利∕損） | 10.7% | 10.9% | 13.0% | 11.5% | 12.5% | 13.6% | 13.6% | 11.7% | 12.9% | 13.1% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | |
| 母公司業主（綜合損益） | 8.3% | 8.2% | 12.8% | 10.5% | 12.7% | 13.3% | 14.1% | 11.4% | 14.0% | 13.2% | |
| 非控制權益（綜合損益） | – | – | – | – | – | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -0.0% | 0.0% | – | – | – | – | – | |
| 銷貨收入淨額 | 79.7% | 82.8% | – | – | – | – | – | – | – | – | |
| 勞務收入淨額 | 20.3% | 17.2% | – | – | – | – | – | – | – | – | |
| 勞務收入 | 20.3% | 17.2% | – | – | – | – | – | – | – | – | |
| 銷貨成本 | 61.8% | 60.1% | – | – | – | – | – | – | – | – | |
| 勞務成本 | 10.7% | 9.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。