6191
精成科
+1.70 (+2.10%)82.70971成交張數14.11本益比1.10股價淨值比3.21%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202533,712年增 +55.5%
毛利率202519.3%最新一期
營業利益率202510.4%最新一期
每股盈餘20256.55年增 +9.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -8.2% | +8.0% | -2.0% | +4.4% | +21.1% | -12.2% | -5.7% | -5.2% | +55.5% | +12.8% | +9.8% | |
| 營業成本合計 | – | -9.3% | +8.2% | -4.2% | -1.9% | +22.4% | -11.5% | -12.2% | -8.4% | +69.8% | – | – | |
| 營業毛利（毛損） | – | +0.0% | +6.4% | +13.9% | +42.7% | +15.6% | -15.2% | +24.4% | +5.1% | +14.8% | +11.6% | +28.5% | |
| 營業毛利（毛損）淨額 | – | +0.0% | +6.4% | +13.9% | +42.7% | +15.6% | -15.2% | +24.4% | +5.1% | +14.8% | – | – | |
| 推銷費用 | – | -13.9% | +20.4% | +9.6% | -25.1% | +17.2% | -17.7% | +5.3% | +12.1% | +53.1% | – | – | |
| 管理費用 | – | -3.6% | +14.2% | -3.8% | +7.1% | -3.8% | -15.0% | +10.7% | +21.2% | +28.9% | – | – | |
| 研究發展費用 | – | -17.6% | -20.3% | -28.5% | -5.1% | -52.2% | +0.4% | +2.2% | -12.0% | +323.2% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -236.9% | – | -103.0% | – | -90.4% | – | – | – | – | |
| 營業費用合計 | – | -6.8% | +13.6% | -2.3% | +0.7% | -2.8% | -14.8% | +8.8% | +18.3% | +37.1% | – | – | |
| 營業利益（損失） | – | +23.2% | -11.9% | +67.7% | +123.8% | +31.7% | -15.4% | +34.5% | -1.8% | +0.8% | +2.4% | +50.1% | |
| 利息收入 | – | – | – | – | – | +28.0% | +86.4% | +212.5% | +28.0% | +1.1% | – | – | |
| 其他收入 | – | -0.1% | +65.8% | +83.0% | -48.8% | +0.0% | -2.4% | -7.7% | +5.7% | +147.3% | – | – | |
| 其他利益及損失淨額 | – | -268.0% | – | – | – | – | – | -122.0% | – | +102.0% | – | – | |
| 財務成本淨額 | – | +2.2% | +47.2% | -15.4% | -41.4% | -30.3% | +39.7% | +40.1% | +18.6% | +116.9% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +65.3% | -18.7% | +16.9% | +34.7% | +718.5% | -51.7% | -29.5% | -76.1% | +67.4% | – | – | |
| 營業外收入及支出合計 | – | -173.5% | – | +748.6% | -105.5% | – | +47.0% | -35.6% | +30.9% | +30.7% | – | – | |
| 稅前淨利（淨損） | – | -5.6% | -0.0% | +80.1% | +104.1% | +58.1% | -5.0% | +16.5% | +2.9% | +6.2% | – | – | |
| 所得稅費用（利益）合計 | – | +75.3% | +12.2% | +22.5% | +130.2% | +8.1% | +37.1% | -6.5% | +47.2% | -4.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -23.7% | -6.3% | +115.5% | +95.0% | +78.7% | -15.5% | +25.8% | -10.4% | +11.2% | – | – | |
| 本期淨利（淨損） | – | -23.7% | -6.3% | +115.5% | +95.0% | +78.7% | -15.5% | +25.8% | -10.4% | +11.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +70.1% | -108.0% | – | – | – | -181.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | +66.7% | -98.0% | – | – | – | -260.5% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -108.0% | – | – | – | -182.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -190.0% | – | – | – | -106.0% | – | -160.1% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -132.1% | – | -244.3% | – | -113.6% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -108.1% | – | -158.4% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -15.1% | -172.0% | – | – | +233.8% | +31.0% | -138.5% | – | – | |
| 本期綜合損益總額 | – | +25.3% | +208.7% | +18.8% | -46.3% | +59.9% | +73.5% | +40.5% | -3.5% | -22.8% | – | – | |
| 母公司業主（淨利∕損） | – | -25.4% | +36.4% | +84.8% | +71.2% | +64.0% | -14.5% | +27.8% | -9.9% | +10.7% | +7.4% | +38.0% | |
| 非控制權益（淨利∕損） | – | +116.3% | – | – | – | – | -51.1% | -86.6% | -290.2% | – | – | – | |
| 母公司業主（綜合損益） | – | +24.0% | +244.4% | +19.2% | -46.2% | +38.7% | +80.0% | +42.8% | -3.2% | -22.9% | – | – | |
| 非控制權益（綜合損益） | – | +105.4% | – | – | – | – | -42.3% | -89.1% | -217.4% | – | – | – | |
| 基本每股盈餘 | – | -23.1% | +37.5% | +82.7% | +70.1% | +69.3% | -9.5% | +28.4% | -10.7% | +9.0% | +3.5% | +37.9% | |
| 稀釋每股盈餘 | – | -23.1% | +37.5% | +82.7% | +69.7% | +69.5% | -9.5% | +28.3% | -10.7% | +9.2% | – | – | |
| 繼續營業單位淨利（淨損） | – | -23.1% | +37.5% | +82.7% | +69.7% | +69.5% | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | -62.7% | -50.5% | -412.1% | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -62.5% | -133.3% | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | +441.9% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。