6177
達麗
0.00 (0.00%)46.851,272成交張數5.17本益比1.84股價淨值比6.40%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20259,531年增 -22.6%
毛利率202529.9%最新一期
營業利益率202523.7%最新一期
每股盈餘20253.84年增 -23.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +128.7% | -74.0% | +354.6% | -68.3% | +379.2% | -14.8% | +79.6% | -20.1% | -22.6% | +91.8% | +10.5% | |
| 營業成本合計 | – | +118.3% | -75.2% | +418.1% | -68.6% | +389.7% | -16.6% | +85.1% | -28.1% | -19.3% | – | – | |
| 營業毛利（毛損） | – | +153.6% | -71.6% | +240.4% | -67.3% | +351.6% | -9.6% | +65.1% | +3.2% | -29.5% | +145.3% | -0.6% | |
| 未實現銷貨（損）益 | – | – | – | – | – | – | – | – | – | -90.2% | – | – | |
| 已實現銷貨（損）益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業毛利（毛損）淨額 | – | +153.6% | -71.6% | +240.4% | -67.3% | +351.6% | -9.6% | +65.1% | -3.4% | -18.4% | – | – | |
| 推銷費用 | – | +165.7% | -75.4% | +369.9% | -72.3% | +421.2% | -23.9% | +128.8% | -37.3% | -41.4% | – | – | |
| 管理費用 | – | +27.7% | +13.1% | -13.4% | +14.8% | +10.7% | +45.6% | -15.7% | +5.2% | +8.6% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -74.9% | +123.8% | -55.4% | -100.3% | – | +290.8% | – | – | |
| 營業費用合計 | – | +77.5% | -34.7% | +66.4% | -36.2% | +113.8% | +2.8% | +49.3% | -24.1% | -20.0% | – | – | |
| 營業利益（損失） | – | +219.1% | -89.3% | +750.4% | -85.1% | +936.4% | -15.8% | +74.9% | +7.5% | -17.8% | +143.5% | -2.9% | |
| 利息收入 | – | – | – | – | – | +68.3% | +330.8% | +54.8% | +74.3% | -20.2% | – | – | |
| 其他收入 | – | -30.6% | -49.7% | +62.9% | +287.4% | -73.2% | +115.6% | +20.6% | +70.9% | -8.6% | – | – | |
| 其他利益及損失淨額 | – | -239.1% | – | -114.6% | – | – | +536.1% | +51.7% | -58.8% | -103.9% | – | – | |
| 財務成本淨額 | – | +35.2% | +24.9% | +77.9% | -41.3% | +19.9% | -30.8% | -16.8% | +17.3% | +105.4% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | -152.0% | – | – | |
| 營業外收入及支出合計 | – | -988.8% | – | – | – | – | – | +175.7% | +27.0% | -130.6% | – | – | |
| 稅前淨利（淨損） | – | +198.6% | -95.6% | – | -82.8% | +889.5% | -9.1% | +77.1% | +8.2% | -22.3% | – | – | |
| 所得稅費用（利益）合計 | – | +65.4% | -86.1% | +834.1% | -71.0% | +409.7% | +247.1% | +93.0% | +23.8% | -41.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +208.3% | -96.0% | – | -83.5% | +943.3% | -23.2% | +73.2% | +3.8% | -16.1% | – | – | |
| 本期淨利（淨損） | – | +208.3% | -96.0% | – | -83.5% | +943.3% | -23.2% | +73.2% | +3.8% | -16.1% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -15.0% | -100.0% | – | – | -36.7% | +63.2% | +61.3% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -100.0% | – | – | -36.7% | +63.2% | +61.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -219.7% | – | – | – | -98.4% | – | -181.2% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -98.4% | – | -181.2% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -163.5% | – | – | – | -98.2% | – | -180.5% | – | – | |
| 本期綜合損益總額 | – | +202.8% | -93.6% | – | -91.8% | – | -10.7% | +51.3% | +9.4% | -24.7% | – | – | |
| 母公司業主（淨利∕損） | – | +208.3% | -95.8% | – | -82.9% | +889.7% | -23.4% | +72.5% | +3.9% | -16.4% | +145.2% | -1.7% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | -22.6% | +87.8% | – | – | |
| 母公司業主（綜合損益） | – | +202.8% | -93.5% | – | -91.0% | – | -11.0% | +50.7% | +9.5% | -25.0% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | -22.6% | +87.8% | – | – | |
| 繼續營業單位淨利（淨損） | – | – | -96.1% | – | -86.1% | +706.0% | -23.3% | +64.4% | -1.4% | -23.4% | – | – | |
| 基本每股盈餘 | – | +182.5% | -96.1% | – | -86.1% | +706.0% | -23.3% | +64.4% | -1.4% | -23.4% | +143.2% | -1.7% | |
| 稀釋每股盈餘 | – | +213.6% | -95.9% | – | -86.5% | +815.9% | -23.3% | +63.8% | -1.0% | -24.2% | – | – | |
| 備供出售金融資產未實現評價損益 | – | -395.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。