6176
瑞儀
-1.60 (-1.71%)92.001,917成交張數11.37本益比1.17股價淨值比3.80%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202548,783年增 -5.5%
毛利率202521.4%最新一期
營業利益率202512.0%最新一期
每股盈餘20259.40年增 -39.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 4 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +17.7% | -0.8% | +4.0% | -0.0% | +1.5% | +3.1% | -24.9% | +17.1% | -5.5% | -2.8% | -3.2% | |
| 營業成本合計 | – | +15.3% | -2.0% | +0.8% | -1.2% | +2.1% | +1.4% | -25.1% | +16.3% | -6.3% | – | – | |
| 營業毛利（毛損） | – | +33.5% | +6.0% | +21.9% | +5.0% | -1.1% | +10.6% | -24.0% | +20.5% | -2.4% | -0.1% | -2.7% | |
| 營業毛利（毛損）淨額 | – | +33.5% | +6.0% | +21.9% | +5.0% | -1.1% | +10.6% | -24.0% | +20.5% | -2.4% | – | – | |
| 推銷費用 | – | +3.9% | +4.9% | -15.1% | +3.2% | +2.7% | +19.4% | -17.3% | +83.9% | +30.1% | – | – | |
| 管理費用 | – | -11.3% | +6.2% | +1.3% | -11.6% | +10.7% | +18.6% | -5.9% | +23.3% | +3.4% | – | – | |
| 研究發展費用 | – | +5.1% | +13.5% | -14.9% | -8.8% | +18.5% | +9.6% | -10.6% | +21.2% | +19.5% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -813.0% | – | – | – | – | -199.1% | – | – | – | |
| 營業費用合計 | – | -0.2% | +10.8% | -10.7% | -8.7% | +15.0% | +12.9% | -9.4% | +25.2% | +16.3% | – | – | |
| 其他收益及費損淨額 | – | -33.4% | +0.5% | +0.3% | -38.5% | +80.6% | -18.2% | -24.6% | +5.0% | +54.7% | – | – | |
| 營業利益（損失） | – | +60.9% | +2.7% | +43.0% | +9.6% | -5.4% | +8.8% | -30.4% | +17.4% | -12.6% | -10.0% | -11.5% | |
| 利息收入 | – | – | – | – | – | -34.2% | +88.0% | +155.8% | -17.5% | -23.3% | – | – | |
| 其他收入 | – | +9.4% | +70.2% | +15.1% | -90.5% | +83.3% | +42.5% | -45.6% | -35.4% | -7.1% | – | – | |
| 其他利益及損失淨額 | – | -195.4% | – | -76.7% | -836.6% | – | – | -98.6% | – | -126.1% | – | – | |
| 財務成本淨額 | – | -19.2% | +142.8% | +0.0% | -25.6% | -53.0% | +90.9% | +133.0% | -70.9% | +131.1% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -150.9% | – | -37.7% | -211.2% | – | – | -59.0% | +91.6% | -82.0% | – | – | |
| 稅前淨利（淨損） | – | -11.6% | +59.5% | +24.5% | -15.7% | +8.4% | +68.2% | -40.5% | +35.3% | -36.3% | – | – | |
| 所得稅費用（利益）合計 | – | -28.3% | +44.5% | +49.9% | -27.6% | +36.3% | +153.6% | -61.8% | +29.8% | -26.7% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -3.6% | +64.9% | +16.5% | -10.9% | -0.7% | +29.6% | -21.6% | +37.7% | -40.2% | – | – | |
| 本期淨利（淨損） | – | -3.6% | +64.9% | +16.5% | -10.9% | -0.7% | +29.6% | -21.6% | +37.7% | -40.2% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +59.7% | -125.1% | – | -81.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | -35.3% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | -130.9% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | +59.7% | -125.1% | – | -35.1% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -127.4% | – | -220.8% | – | -187.9% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -127.4% | – | -220.8% | – | -187.9% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -124.4% | – | -210.8% | – | -180.5% | – | – | |
| 本期綜合損益總額 | – | +223.0% | +91.1% | +4.4% | +15.5% | -10.0% | +36.6% | -27.6% | +61.3% | -54.9% | – | – | |
| 母公司業主（淨利∕損） | – | -3.6% | +64.9% | +16.5% | -10.9% | -0.7% | +29.6% | -21.6% | +37.7% | -40.2% | -3.0% | -10.5% | |
| 母公司業主（綜合損益） | – | +223.0% | +91.1% | +4.4% | +15.5% | -10.0% | +36.6% | -27.6% | +61.3% | -54.9% | – | – | |
| 基本每股盈餘 | – | -3.5% | +64.8% | +16.5% | -10.9% | -0.7% | +29.7% | -21.6% | +37.7% | -39.9% | +30.4% | +3.3% | |
| 稀釋每股盈餘 | – | +3.7% | +64.3% | +17.1% | -11.0% | -0.6% | +28.7% | -20.9% | +37.9% | -39.8% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。