6169
昱泉
-0.20 (-1.65%)11.959成交張數–本益比1.41股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入202528年增 +19.3%
毛利率202549.4%最新一期
營業利益率2025-238.8%最新一期
每股盈餘2025-2.43
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 50.2% | 71.5% | 86.1% | 50.1% | 60.3% | 19.2% | 78.1% | 85.3% | 73.7% | 50.6% | |
| 營業毛利（毛損） | 49.8% | 28.5% | 13.9% | 49.9% | 39.7% | 80.8% | 21.9% | 14.7% | 26.3% | 49.4% | |
| 營業毛利（毛損）淨額 | 49.8% | 28.5% | 13.9% | 49.9% | 39.7% | 80.8% | 21.9% | 14.7% | 26.3% | 49.4% | |
| 推銷費用 | 58.6% | 12.0% | 5.3% | 9.5% | 10.6% | 35.8% | 37.6% | 8.5% | 67.7% | 88.4% | |
| 管理費用 | 24.9% | 10.5% | 9.3% | 35.7% | 45.2% | 251.3% | 624.2% | 141.7% | 99.5% | 88.3% | |
| 研究發展費用 | 39.2% | 17.1% | 10.9% | 32.2% | 14.3% | 5.3% | 31.6% | 36.8% | 38.3% | 111.6% | |
| 營業費用合計 | 122.7% | 39.5% | 26.0% | 77.0% | 67.6% | 292.4% | 693.5% | 187.1% | 205.6% | 288.2% | |
| 營業利益（損失） | -73.0% | -11.0% | -12.1% | -27.0% | -27.8% | -211.6% | -671.6% | -172.4% | -179.3% | -238.8% | |
| 利息收入 | – | – | – | – | 0.6% | 1.1% | 4.5% | 1.7% | 1.3% | 1.0% | |
| 其他收入 | 10.0% | 0.5% | 1.1% | 9.7% | 15.8% | 90.6% | 310.3% | 52.3% | 40.5% | 44.7% | |
| 其他利益及損失淨額 | -0.1% | -0.2% | -2.3% | 5.3% | -10.2% | -13.2% | 503.2% | 67.1% | 25.6% | 16.1% | |
| 財務成本淨額 | – | 0.0% | 0.1% | 1.4% | 0.9% | 8.0% | 32.0% | 10.7% | 8.8% | 12.1% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -1.8% | -0.3% | -0.2% | -0.7% | -0.4% | -5.0% | -8.5% | -7.1% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | 8.1% | -0.0% | -1.5% | 12.9% | 4.9% | 65.5% | 777.6% | 103.3% | 58.5% | 49.8% | |
| 稅前淨利（淨損） | -64.9% | -11.1% | -13.6% | -14.1% | -22.9% | -146.1% | 106.0% | -69.1% | -120.8% | -189.0% | |
| 所得稅費用（利益）合計 | 0.5% | 0.2% | -0.1% | 2.9% | 0.9% | -1.0% | -31.2% | 15.4% | -1.5% | 10.7% | |
| 繼續營業單位本期淨利（淨損） | -65.3% | -11.3% | -13.6% | -17.1% | -23.8% | -145.1% | 137.2% | -84.5% | -119.3% | -199.7% | |
| 本期淨利（淨損） | -65.3% | -11.3% | -13.6% | -17.1% | -23.8% | -145.1% | 137.2% | -84.5% | -119.3% | -199.7% | |
| 國外營運機構財務報表換算之兌換差額 | -0.0% | -0.6% | 0.1% | -0.4% | -1.4% | 1.0% | 5.2% | -0.1% | 0.7% | 0.4% | |
| 與可能重分類之項目相關之所得稅 | -0.0% | -0.1% | 0.0% | -0.1% | -0.3% | 0.2% | 1.0% | -0.0% | 0.1% | 0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.3% | -1.2% | 0.8% | 4.2% | -0.1% | 0.6% | 0.3% | |
| 其他綜合損益（淨額） | -0.2% | -0.5% | 0.2% | -0.2% | -5.9% | -30.8% | 4.2% | -0.1% | 0.6% | 0.3% | |
| 本期綜合損益總額 | -65.6% | -11.7% | -13.3% | -17.2% | -29.7% | -175.9% | 141.4% | -84.6% | -118.7% | -199.4% | |
| 母公司業主（淨利∕損） | -65.4% | -11.3% | -13.6% | -17.0% | -23.6% | -145.1% | 137.2% | -84.5% | -119.3% | -199.7% | |
| 母公司業主（綜合損益） | -65.6% | -11.7% | -13.3% | -17.1% | -29.5% | -175.9% | 141.4% | -84.6% | -118.7% | -199.4% | |
| 基本每股盈餘 | -1.9% | -0.3% | -0.4% | -0.7% | -1.0% | -6.2% | 5.8% | -3.6% | -5.1% | -8.5% | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | – | -5.1% | -8.5% | |
| 預期信用減損損失（利益） | – | – | 0.5% | -0.4% | -2.5% | 0.0% | 0.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -5.4% | -31.6% | 0.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | 0.2% | -4.7% | -31.6% | 0.0% | – | – | – | |
| 確定福利計畫之再衡量數 | -0.2% | 0.0% | 0.1% | 0.2% | 0.9% | 0.0% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -0.0% | -0.0% | 0.0% | – | – | – | – | |
| 非控制權益（淨利∕損） | 0.0% | -0.0% | 0.0% | -0.1% | -0.2% | 0.0% | – | – | – | – | |
| 非控制權益（綜合損益） | 0.0% | -0.0% | 0.0% | -0.1% | -0.2% | 0.0% | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | -0.0% | -0.0% | 0.0% | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。