6112
邁達特
+1.55 (+3.22%)49.707,347成交張數14.86本益比2.09股價淨值比3.43%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入202521,839年增 +18.8%
毛利率202514.4%最新一期
營業利益率20252.3%最新一期
每股盈餘20251.82年增 +203.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +14.3% | +7.3% | +10.0% | +9.8% | -11.5% | +1.3% | +63.6% | -7.2% | +18.8% | |
| 營業成本合計 | – | +13.9% | +6.5% | +9.5% | +7.6% | -12.5% | +0.3% | +63.3% | -6.1% | +16.9% | |
| 營業毛利（毛損） | – | +18.2% | +16.2% | +14.3% | +29.6% | -4.3% | +8.6% | +65.0% | -14.3% | +32.1% | |
| 營業毛利（毛損）淨額 | – | +18.2% | +16.2% | +14.3% | +29.6% | -4.3% | +8.6% | +65.0% | -14.3% | +32.1% | |
| 推銷費用 | – | +12.3% | +18.2% | +17.5% | +27.9% | +19.2% | +18.6% | +99.4% | +4.8% | +6.9% | |
| 管理費用 | – | +13.6% | +5.5% | +21.4% | +5.5% | -14.6% | +3.2% | +12.9% | +43.6% | +0.3% | |
| 研究發展費用 | – | -10.5% | -1.4% | -5.4% | +40.7% | +79.9% | +34.2% | +28.5% | +44.6% | -7.3% | |
| 預期信用減損損失（利益） | – | – | – | -374.9% | – | -214.1% | – | – | – | -188.9% | |
| 營業費用合計 | – | +12.0% | +14.3% | +17.5% | +24.0% | +9.6% | +17.8% | +83.1% | +9.8% | +5.4% | |
| 營業利益（損失） | – | +29.8% | +19.2% | +9.4% | +39.1% | -25.1% | -11.4% | +12.5% | -128.1% | – | |
| 利息收入 | – | – | – | – | – | +76.7% | +155.0% | +139.0% | +66.1% | +6.9% | |
| 其他收入 | – | -37.7% | -12.8% | -0.3% | +9.4% | -0.4% | +68.0% | -37.0% | +58.8% | +158.8% | |
| 其他利益及損失淨額 | – | -86.3% | +719.6% | +149.4% | +27.9% | +227.2% | -56.5% | +174.5% | -34.8% | -42.0% | |
| 財務成本淨額 | – | -17.9% | +3.5% | -5.3% | -31.5% | +82.1% | +41.8% | +160.7% | +69.6% | +1.4% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | -155.1% | – | – | -57.5% | +61.1% | -5.2% | -119.7% | – | |
| 營業外收入及支出合計 | – | -90.7% | +730.4% | +181.3% | +59.8% | +174.0% | -53.8% | +119.6% | -59.1% | -39.4% | |
| 稅前淨利（淨損） | – | +20.5% | +23.4% | +16.3% | +41.1% | -3.2% | -24.6% | +32.9% | -106.3% | – | |
| 所得稅費用（利益）合計 | – | +23.3% | +59.8% | +4.7% | +50.1% | -29.7% | -5.8% | +27.8% | -124.0% | – | |
| 繼續營業單位本期淨利（淨損） | – | +19.9% | +15.9% | +19.5% | +38.9% | +3.8% | -28.0% | +34.1% | -102.4% | – | |
| 本期淨利（淨損） | – | +19.9% | +15.9% | +19.5% | +38.9% | +3.8% | -28.0% | +34.1% | -102.4% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -155.3% | – | -79.6% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -88.6% | -429.8% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | -139.0% | – | -148.8% | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | -106.9% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | -84.5% | -334.9% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -261.0% | – | -136.4% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -261.0% | – | -136.4% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | +61.4% | +144.9% | -160.7% | |
| 本期綜合損益總額 | – | +19.9% | +15.9% | +19.5% | +38.9% | -1.6% | -21.6% | +35.0% | -93.1% | +762.8% | |
| 母公司業主（淨利∕損） | – | +18.7% | +12.2% | +19.3% | +44.7% | +5.2% | -28.6% | +43.6% | -80.8% | +201.8% | |
| 非控制權益（淨利∕損） | – | +47.1% | +81.2% | +21.7% | -23.4% | -24.1% | -39.0% | -170.5% | – | – | |
| 母公司業主（綜合損益） | – | +18.7% | +12.2% | +19.3% | +44.7% | -0.3% | -22.2% | +41.4% | -77.1% | +134.1% | |
| 非控制權益（綜合損益） | – | +47.1% | +81.2% | +21.7% | -23.4% | -27.2% | -33.2% | -168.0% | – | – | |
| 基本每股盈餘 | – | +12.9% | +2.1% | -9.8% | +12.8% | +5.5% | -28.7% | +43.4% | -80.9% | +203.3% | |
| 稀釋每股盈餘 | – | +13.1% | +1.8% | -9.6% | +13.3% | +5.2% | -28.6% | +44.2% | -80.8% | +201.7% | |
| 共同控制下前手權益（淨利∕損） | – | – | – | – | – | – | – | -201.2% | – | – | |
| 共同控制下前手權益（綜合損益） | – | – | – | – | – | – | – | +20.1% | -100.0% | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。