5490
同亨
-0.30 (-1.19%)25.00259成交張數12.14本益比1.73股價淨值比6.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,537年增 +12.0%
毛利率202543.5%最新一期
營業利益率202512.7%最新一期
每股盈餘20251.69年增 +382.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 60.5% | 66.4% | 69.6% | 62.0% | 58.3% | 63.4% | 65.0% | 75.2% | 65.7% | 56.5% | |
| 營業毛利（毛損） | 39.5% | 33.6% | 30.4% | 38.0% | 41.7% | 36.6% | 35.0% | 24.8% | 34.3% | 43.5% | |
| 營業毛利（毛損）淨額 | 39.5% | 33.6% | 30.4% | 38.0% | 41.7% | 36.6% | 35.0% | 24.8% | 34.3% | 43.5% | |
| 推銷費用 | 2.1% | 2.5% | 2.1% | 1.6% | 2.3% | 2.3% | 2.9% | 4.4% | 3.6% | 2.9% | |
| 管理費用 | 3.7% | 5.4% | 6.0% | 5.1% | 6.8% | 7.4% | 7.3% | 14.1% | 8.3% | 7.2% | |
| 研究發展費用 | 14.0% | 18.3% | 18.9% | 15.2% | 17.4% | 16.3% | 17.0% | 35.9% | 20.6% | 20.6% | |
| 預期信用減損損失（利益） | – | – | 0.9% | -0.6% | -0.2% | -0.1% | -0.0% | 0.1% | -0.2% | 0.1% | |
| 營業費用合計 | 19.8% | 26.2% | 27.8% | 21.4% | 26.2% | 25.9% | 27.2% | 54.6% | 32.3% | 30.8% | |
| 營業利益（損失） | 19.7% | 7.5% | 2.6% | 16.7% | 15.4% | 10.7% | 7.7% | -29.8% | 2.0% | 12.7% | |
| 利息收入 | – | – | – | – | 0.4% | 0.3% | 0.3% | 1.9% | 1.5% | 1.0% | |
| 其他利益及損失淨額 | 0.4% | -0.2% | -0.1% | -0.1% | 0.2% | 0.1% | -22.6% | -0.4% | -0.5% | -1.2% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | |
| 營業外收入及支出合計 | 0.6% | 0.4% | 0.2% | 0.2% | 0.6% | 0.4% | -22.4% | 1.4% | 0.9% | -0.3% | |
| 稅前淨利（淨損） | 20.3% | 7.8% | 2.8% | 16.8% | 16.0% | 11.1% | -14.7% | -28.4% | 3.0% | 12.4% | |
| 所得稅費用（利益）合計 | 4.4% | 2.3% | 1.2% | 3.8% | 3.9% | 2.7% | -2.9% | -5.9% | 0.6% | 2.1% | |
| 繼續營業單位本期淨利（淨損） | 15.9% | 5.5% | 1.6% | 13.0% | 12.1% | 8.4% | -11.8% | -22.5% | 2.4% | 10.3% | |
| 本期淨利（淨損） | 15.9% | 5.5% | 1.6% | 13.0% | 12.1% | 8.4% | -11.8% | -22.5% | 2.4% | 10.3% | |
| 確定福利計畫之再衡量數 | – | 1.0% | -0.0% | 0.1% | -0.0% | 0.2% | 0.4% | 0.3% | 0.5% | 0.1% | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.2% | -0.0% | 0.0% | -0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.1% | -0.0% | 0.1% | 0.3% | 0.2% | 0.4% | 0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -2.3% | -1.1% | -0.2% | -0.8% | -0.1% | 0.1% | 0.9% | -0.9% | 1.9% | -0.8% | |
| 與可能重分類之項目相關之所得稅 | -0.4% | -0.2% | -0.0% | -0.2% | -0.0% | 0.0% | 0.2% | -0.2% | 0.4% | -0.2% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.6% | -0.1% | 0.1% | 0.7% | -0.7% | 1.5% | -0.6% | |
| 其他綜合損益（淨額） | -2.1% | -0.1% | -0.2% | -0.5% | -0.1% | 0.2% | 1.0% | -0.5% | 1.9% | -0.5% | |
| 本期綜合損益總額 | 13.7% | 5.4% | 1.5% | 12.5% | 12.0% | 8.7% | -10.8% | -23.0% | 4.3% | 9.8% | |
| 母公司業主（淨利∕損） | 15.9% | 5.5% | 1.6% | 13.0% | 12.1% | 8.4% | -11.8% | -22.5% | 2.4% | 10.3% | |
| 母公司業主（綜合損益） | 13.7% | 5.4% | 1.5% | 12.5% | 12.0% | 8.7% | -10.8% | -23.0% | 4.3% | 9.8% | |
| 基本每股盈餘 | 0.2% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | -0.1% | -0.2% | 0.0% | 0.1% | |
| 稀釋每股盈餘 | 0.2% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | -0.1% | -0.2% | 0.0% | 0.1% | |
| 其他收入 | 0.3% | 0.5% | 0.3% | 0.3% | – | – | – | – | – | – | |
| 銷貨收入 | 100.0% | – | 100.0% | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | 0.0% | – | 0.0% | – | – | – | – | – | – | – | |
| 銷貨成本 | 60.5% | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之其他項目 | -0.3% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。