5434
崇越
0.00 (0.00%)537.00699成交張數20.10本益比4.74股價淨值比2.50%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202567,584年增 +18.6%
毛利率202512.8%最新一期
營業利益率20256.6%最新一期
每股盈餘202521.81年增 +13.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +5.1% | +21.4% | +9.8% | +14.1% | +18.0% | +24.2% | -7.0% | +15.7% | +18.6% | +29.3% | +17.9% | |
| 營業成本合計 | – | +5.7% | +22.2% | +9.1% | +14.7% | +17.6% | +24.0% | -7.7% | +15.0% | +19.6% | – | – | |
| 營業毛利（毛損） | – | +0.7% | +15.7% | +15.2% | +9.8% | +21.1% | +25.2% | -1.6% | +20.2% | +12.1% | +36.7% | +18.8% | |
| 未實現銷貨（損）益 | – | +114.1% | -111.0% | – | – | – | – | – | -135.4% | – | – | – | |
| 營業毛利（毛損）淨額 | – | +0.6% | +15.9% | +15.2% | +9.8% | +21.1% | +25.2% | -1.8% | +20.5% | +12.0% | – | – | |
| 營業費用合計 | – | +10.7% | +9.2% | +10.1% | +8.2% | +18.6% | +23.9% | -2.6% | +17.8% | +10.9% | – | – | |
| 營業利益（損失） | – | -10.9% | +25.3% | +21.4% | +11.7% | +23.8% | +26.6% | -1.0% | +23.3% | +13.1% | +46.4% | +21.4% | |
| 稅前淨利（淨損） | – | -12.5% | +36.2% | +23.0% | +15.9% | +18.8% | +39.5% | -8.5% | +21.9% | +15.5% | – | – | |
| 所得稅費用（利益）合計 | – | +5.6% | +29.4% | +18.8% | +0.6% | +49.5% | +57.9% | -11.9% | +3.6% | +19.4% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -17.1% | +38.3% | +24.3% | +20.3% | +11.4% | +33.6% | -7.2% | +28.5% | +14.4% | – | – | |
| 本期淨利（淨損） | – | -17.1% | +38.3% | +24.3% | +20.3% | +11.4% | +33.6% | -7.2% | +28.5% | +14.4% | – | – | |
| 本期綜合損益總額 | – | -11.4% | +42.5% | +37.7% | +17.3% | +10.7% | +21.8% | -5.9% | +44.9% | +4.2% | – | – | |
| 母公司業主（淨利∕損） | – | -17.1% | +40.8% | +22.6% | +20.1% | +10.9% | +31.6% | -6.1% | +29.0% | +14.3% | +40.3% | +14.1% | |
| 基本每股盈餘 | – | -17.5% | +29.3% | +22.6% | +20.0% | +11.0% | +31.5% | -7.5% | +25.6% | +13.1% | +38.8% | +14.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。